| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -17.8M | -360M | 27.7M | -36.9M | -114M | ||
| Depreciation | 37.1M | 37.3M | 34.8M | 33.8M | 37.5M | ||
| Amortization | 152M | 150M | 0 | 0 | 0 | ||
| Deferred Taxes | 1.90M | 4.80M | -500K | -1.50M | 17.7M | ||
| Change In Working Capital | -63.5M | 22.6M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -128M | 298M | 0 | 0 | 0 | ||
| Cash From Operations | -18.2M | 152M | -87.2M | 114M | -53.0M | ||
| Capital Expenditures | -35.5M | -42.0M | -8.50M | -5.50M | -5.90M | ||
| Sale of Assets | 0 | 500K | 0 | 0 | 0 | ||
| Acquisitions | 1.90M | -4.30M | 0 | 0 | 13.4M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -35.0M | -38.9M | 0 | 0 | 0 | ||
| Cash from Investing | -33.1M | -42.7M | -8.10M | -129M | 65.8M | ||
| Dividends Paid | -2.80M | -2.90M | -2.80M | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 14.5M | -36.4M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 11.7M | -39.3M | 48.7M | 4.30M | 25.7M | ||
| Foreign Exchange Effect | -5.20M | -10.5M | -1.30M | 2.60M | 3.50M | ||
| Net Change in Cash | -44.8M | 59.6M | -47.9M | -8.00M | 42.0M | ||
| ||||||