| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 4.45M | 3.87M | 3.55M | 2.75M | 1.17M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 455K | 443K | 434K | 436K | 2.46M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 450K | 436K | 231K | 671K | 280K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 5.35M | 4.74M | 4.21M | 3.85M | 3.91M | ||
| Property, Plant & Equipment | 4.79M | 4.52M | 4.21M | 4.07M | 3.94M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 9K | 9K | 9K | 9K | 9K | ||
| Total Long-Term Assets | 4.80M | 4.53M | 4.21M | 4.08M | 3.95M | ||
| Total Assets | 10.2M | 9.28M | 8.43M | 7.94M | 7.85M | ||
| Accounts Payable | 527K | 389K | 418K | 394K | 234K | ||
| Accrued Expenses | 45K | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 216K | 144K | ||
| Other Current Liabilities | 368K | 26K | 26K | 26K | 26K | ||
| Total Current Liabilities | 940K | 425K | 469K | 669K | 825K | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 1.85M | 2.21M | 2.23M | 2.23M | 2.23M | ||
| Total Long-term Liabilities | 1.85M | 2.21M | 2.23M | 2.23M | 2.23M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 2.79M | 2.63M | 2.70M | 2.90M | 3.06M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 117K | 117K | 117K | 118K | 118K | ||
| Additional Paid-In Capital | 32.4M | 32.5M | 32.6M | 32.6M | 32.7M | ||
| Retained Earnings | -25.1M | -26.0M | -27.0M | -27.7M | -28.0M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 1K | 0 | 0 | -1K | ||
| Total Shareholder's Equity | 7.37M | 6.64M | 5.72M | 5.03M | 4.79M | ||
| ||||||