| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Cash & Equivalents | 221K | 75K | 105K | 26K | 45K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 3.59M | 2.67M | 5.35M | 5.43M | 4.95M | ||
| Inventories | 8.94M | 9.33M | 5.12M | 4.58M | 4.42M | ||
| Pre-paid Expenses | 1.12M | 1.28M | 748K | 516K | 768K | ||
| Deferred Tax Assets | 868K | 978K | 0 | 0 | 0 | ||
| Other Current Assets | 2.66M | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 17.4M | 14.3M | 11.3M | 10.6M | 10.2M | ||
| Property, Plant & Equipment | 1.88M | 1.77M | 1.68M | 691K | 558K | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-Term Assets | 3.76M | 3.54M | 1.68M | 691K | 558K | ||
| Total Assets | 21.2M | 17.9M | 13.0M | 11.2M | 10.7M | ||
| Accounts Payable | 865K | 2.58M | 2.83M | 5.00M | 3.98M | ||
| Accrued Expenses | 2.04M | 1.62M | 1.37M | 704K | 526K | ||
| Short Term Debt | 15.4M | 12.7M | 12.0M | 12.2M | 13.3M | ||
| Other Current Liabilities | 183K | 48K | 1.69M | 2.06M | 1.66M | ||
| Total Current Liabilities | 18.5M | 16.9M | 17.9M | 20.0M | 19.5M | ||
| Long Term Debt | 0 | 0 | 697K | 697K | 1.02M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 2.79M | 286K | 0 | 0 | 1.12M | ||
| Total Long-term Liabilities | 2.79M | 286K | 697K | 697K | 2.15M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 21.2M | 17.2M | 18.6M | 20.7M | 21.6M | ||
| Preferred Stock | 0 | 1K | 1K | 1K | 1K | ||
| Common Par | 26K | 26K | 26K | 26K | 26K | ||
| Additional Paid-In Capital | 5.45M | 8.06M | 8.71M | 8.76M | 9.62M | ||
| Retained Earnings | -5.56M | -7.40M | -14.3M | -18.3M | -20.5M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 1K | ||
| Total Shareholder's Equity | -85K | 683K | -5.55M | -9.47M | -10.9M | ||
| ||||||