Annual Reports

 
Quarterly Reports

  • 10-Q (Nov 14, 2013)
  • 10-Q (Nov 19, 2008)
  • 10-Q (Oct 6, 2008)
  • 10-Q (Oct 3, 2008)
  • 10-Q (Oct 1, 2008)
  • 10-Q (Nov 29, 2007)

 
8-K

 
Other

bluebird bio, Inc. 10-Q 2008

Documents found in this filing:

  1. 10-Q/A
  2. Ex-31.1
  3. Ex-31.2
  4. Ex-32.1
  5. Ex-32.2
  6. Ex-32.2
Unassociated Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q/A
(Amendment No. 1)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended: June 30, 2007

Commission File Number: 000-33297

BLUE HOLDINGS, INC.
(Exact name of registrant as specified in its charter)

Nevada
88-0450923
(State or other jurisdiction of
(IRS Employer
incorporation or organization)
Identification No.)

4901 Zambrano St., Commerce, CA 90040
(Address of principal executive offices)

(323) 726-0297
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No ¨
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.
 
Large Accelerated Filer ¨
Accelerated Filer ¨
Non-accelerated Filer x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
 
As of August 13, 2007, 26,232,200 shares of the registrant’s common stock were outstanding.


 
TABLE OF CONTENTS

   
Page
     
PART I
Financial Information
 
     
Item 1.
Condensed Consolidated Financial Statements
 4
     
 
Condensed Consolidated Balance Sheets as of June 30, 2007
 
 
(Restated, Unaudited) and December 31, 2006
  4
     
 
Unaudited Condensed Consolidated Statements of Operations
 
 
for the three and six months ended June 30, 2007 (as restated) and 2006
  5
     
 
Unaudited Condensed Consolidated Statement of Stockholders’ Equity
 
 
for the three and six months ended June 30, 2007 (as restated) and 2006
  6
     
 
Unaudited Condensed Consolidated Statements of Cash Flows
 
 
for the three and six months ended June 30, 2007 (as restated) and 2006
  7
     
 
Notes to the Unaudited Condensed Consolidated Financial Statements
 
 
for the three and six months ended June 30, 2007 (as restated) and 2006
  8
     
Item 2.
Management’s Discussion and Analysis of Financial Condition
 
 
and Results of Operations
28
     
Item 4.
Controls and Procedures
43
     
PART II
Other Information
 
     
Item 6.
Exhibits
45

2


EXPLANATORY NOTE
 
Blue Holdings, Inc. is filing this Amendment No. 1 to its Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2007 filed with the Securities and Exchange Commission on August 14, 2007 (the “Form 10-Q”). This filing amends and restates our unaudited condensed consolidated balance sheet as of June 30, 2007, and the condensed consolidated statements of operations, stockholders equity (deficiency), and cash flows for the three and six month periods ending June 30, 2007 to reflect the Company’s failure to record $1,302,842 of inventory purchased from a vendor that was directly paid for by Mr. Guez. The Company has now agreed to a settlement with Mr. Guez relating to these disputed amounts. The effects of the settlement agreement on the Form 10-Q for the three and six months ending June 30, 2007 are detailed in Note 1(d) of the accompanying restated condensed consolidated financial statements.
 
This Amendment No. 1 amends and restates the following items of the Form 10-Q as described above: (i) Part I, Item 1 – Financial Statements; (ii) Part I, Item 2 – Management’s Discussion and Analysis of Result of Operations and Financial Condition; (iii) Part I, Item 4 – Controls and Procedures and (iv) Part II, Item 6 - Exhibits.
 
All information in the Form 10-Q, as amended by this Amendment No. 1, speaks as to the date of the original filing of our Form 10-Q for such period and does not reflect any subsequent information or events except as noted in this Amendment No. 1. All information contained in this Amendment No. 1 is subject to updating and supplementing as provided in our reports, as amended, filed with the Securities and Exchange Commission subsequent to the date of the initial filing of the Form 10-Q.

3


PART I
ITEM 1.
CONDENSED FINANCIAL STATEMENTS

BLUE HOLDINGS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
 
   
June 30,
 
December 31,
 
   
2007
 
2006
 
   
(As restated)
     
   
(Unaudited)
     
ASSETS
         
Current assets:
         
Cash
 
$
184,519
 
$
109,031
 
Due from factor, net of reserves of $185,417and $178,801, respectively
   
1,239,041
   
1,366,588
 
Accounts receivable, net of reserves of $1,169,330 and $901,941, respectively:
             
- Purchased by factor with recourse
   
6,279,254
   
7,662,198
 
- Others
   
386,569
   
19,312
 
Inventories, net of reserves of $1,030,655 and $1,742,893 respectively
   
8,461,464
   
5,394,006
 
Due from related parties
   
-
   
-
 
Income taxes receivable
   
2,016,875
   
2,030,919
 
Deferred income taxes
   
1,956,388
   
2,488,082
 
Prepaid expenses and other current assets
   
1,308,530
   
396,810
 
Total current assets
   
21,832,640
   
19,466,946
 
               
Deferred income taxes
   
774,293
   
-
 
Property and equipment, net of accumulated depreciation
   
1,648,022
   
1,611,171
 
Total assets
 
$
24,254,955
 
$
21,078,117
 
               
LIABILITIES AND STOCKHOLDERS' EQUITY
             
Current liabilities:
             
Bank overdraft
   
811,773
 
$
266,788
 
Accounts payable
   
1,474,783
   
2,820,024
 
Short-term borrowings
   
14,069,439
   
10,026,814
 
Due to related parties
   
125,734
   
710,153
 
Advances from majority shareholder
   
3,343,958
   
1,876,991
 
Current portion of liability for unrecognized tax benefits
   
96,850
   
-
 
Accrued expenses and other current liabilities
   
1,674,769
   
2,133,932
 
Total current liabilities
   
21,597,306
   
17,834,702
 
               
Non-current portion of liability for unrecognized tax benefits
   
170,884
   
 
 
Total liabilities
   
21,768,190
   
17,834,702
 
               
Stockholders' equity:
             
Common stock $0.001 par value, 75,000,000 shares authorized, 26,232,200 and 26,057,200 shares issued and outstanding, respectively
   
26,232
   
26,057
 
Additional paid-in capital
   
5,329,163
   
4,964,091
 
Accumulated deficit
   
(2,868,630
)
 
(1,746,733
)
Total stockholders' equity
   
2,486,765
   
3,243,415
 
Total liabilities and stockholders' equity
 
$
24,254,955
 
$
21,078,117
 
 
SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

4


BLUE HOLDINGS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 2007 AND 2006

   
—Three Months Ending—
 
—Six Months Ending—
 
   
2007
 
2006
 
2007
 
2006
 
   
(As restated)
     
(As restated)
     
                   
Net sales
 
$
8,401,971
 
$
15,180,652
 
$
16,842,193
 
$
27,058,531
 
                           
Cost of goods sold
   
4,973,237
   
7,752,299
   
8,581,433
   
13,680,915
 
                           
Gross profit
   
3,428,734
   
7,428,353
   
8,260,760
   
13,377,616
 
                           
Selling, distribution & administrative expenses
   
4,057,091
   
4,322,680
   
8,577,659
   
8,923,087
 
                           
Income (loss) before other expenses and provision for income taxes
   
(628,357
)
 
3,105,673
   
(316,899
)
 
4,454,529
 
                           
Other expenses - Interest expense
   
414,389
   
214,449
   
752,533
   
385,762
 
                           
Income (loss) before provision for income taxes
   
(1,042,746
)
 
2,891,224
   
(1,069,432
)
 
4,068,767
 
                           
Provision for income taxes
   
-
   
1,176,728
   
-
   
1,674,095
 
                           
Net income (loss)
 
$
(1,042,746
)
$
1,714,496
 
$
(1,069,432
)
$
2,394,672
 
                           
Income (loss) per common share, basic and diluted
   
(0.04
)
 
0.07
   
(0.04
)
 
0.09
 
                           
Weighted average shares outstanding, basic and diluted
   
26,057,200
   
26,057,200
   
26,057,200
   
26,057,200
 
 
SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

5


BLUE HOLDINGS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
FOR THE SIX MONTHS ENDED JUNE 30, 2007 (UNAUDITED) (RESTATED)
 
   
Common Shares  Issued
 
Additional
         
       
Par Value
 
Paid In
 
Accumulated
     
   
Number
 
0.001
 
Capital
 
Deficit
 
Total
 
               
(As restated)
 
(As restated)
 
                       
Balance, January 1, 2007
   
26,057,200
 
$
26,057
 
$
4,964,091
 
$
(1,746,733
)
$
3,243,415
 
                                 
Fair value of vested stock options
   
-
   
-
   
137,747
         
137,747
 
                                 
Cumulative effect of adoption of FIN 48
   
-
   
-
         
(52,465
)
 
(52,465
)
                                 
Fair value of shares issued under co-branding agreement
   
175,000
   
175
   
227,325
         
227,500
 
                                 
Net loss for the period (as restated)
   
-
   
-
   
-
   
(1,069,432
)
 
(1,069,432
)
                       
Balance, June 30, 2007 (as restated)
   
26,232,200
 
$
26,232
 
$
5,329,163
 
$
(2,868,630
)
$
2,486,765
 

SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

6


BLUE HOLDINGS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2007 AND 2006 (UNAUDITED)
 
   
2007
 
2006
 
   
(As restated)
     
Cash flows from operating activities:
         
Net income (loss)
 
$
(1,069,432
)
$
2,394,672
 
Adjustments to reconcile net income to cash used in operating activities:
             
Depreciation and amortization
   
187,679
   
77,470
 
Fair value of vested stock options
   
137,747
   
229,198
 
Changes in assets and liabilities:
             
Accounts receivable
   
1,015,687
   
(4,994,324
)
Due from factor
   
127,547
   
(69,905
)
Income taxes receivable
   
14,044
   
-
 
Inventories
   
(3,067,458
)
 
(3,350,545
)
Due to related parties
   
(584,419
)
 
666,026
 
Due from related parties
   
-
   
15,974
 
Deferred income taxes
   
(27,330
)
 
(365,071
)
Prepaid expenses and other current assets
   
(684,220
)
 
(183,178
)
Income tax payable
   
-
   
176,055
 
Bank overdraft
   
544,985
   
(616,020
)
Accounts payable
   
(1,345,241
)
 
730,153
 
Other current liabilities
   
(459,163
)
 
(75,012
)
Net cash used in operating activities
   
(5,209,574
)
 
(5,364,507
)
               
Cash flows from investing activities:
             
Purchase of equipment
   
(224,530
)
 
(364,837
)
Deferred acquisition costs
   
-
   
(236,619
)
Net cash used in investing activities
   
(224,530
)
 
(601,456
)
               
Cash flows from financing activities:
             
Short-term borrowings
   
4,042,625
   
3,423,169
 
Advances from majority shareholder
   
1,466,967
   
2,422,231
 
Net cash provided by financing activities
   
5,509,592
   
5,845,400
 
               
Net (decrease) increase in cash
   
75,488
   
(120,563
)
Cash at beginning of period
   
109,031
   
228,127
 
Cash at end of period
 
$
184,519
 
$
107,564
 
 
             
SUPPLEMENTAL CASH FLOW INFORMATION:
             
Cash paid for interest
 
$
752,533
 
$
385,762
 
               
Cash paid for income tax
 
$
12,866
 
$
1,855,200
 
               
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING AND INVESTING ACTIVITIES:
             
               
Cumulative effect of adoption of FIN 48
 
$
52,465
 
$
-
 
               
Increase in prepaids for fair value of stock issued under co-branding agreement
 
$
227,500
 
$
-
 

SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

7

 
BLUE HOLDINGS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2007 (AS RESTATED)
 
NOTE 1 – BASIS OF PRESENTATION, ORGANIZATION AND NATURE OF OPERATIONS
 
(a) Basis of Presentation
 
The interim condensed consolidated financial statements are unaudited, but in the opinion of management of the Company, contain all adjustments, which include normal recurring adjustments, necessary to present fairly the financial position at June 30, 2007 and the results of operations for the three and six months ended June 30, 2007 and 2006 and cash flow for the six months ended June 30, 2007 and 2006. The condensed consolidated balance sheet as of December 31, 2006 is derived from the Company’s audited financial statements.
 
Certain information and footnote disclosures normally included in financial statements that have been presented in accordance with generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission with respect to interim financial statements, although management of the Company believes that the disclosures contained in these financial statements are adequate to make the information presented therein not misleading. For further information, refer to the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-KSB for the fiscal year ended December 31, 2006, as filed with the Securities and Exchange Commission.
 
The Company’s results of operations for the three and six months ended June 30, 2007 are not necessarily indicative of the results of operations to be expected for the full fiscal year ending December 31, 2007.
 
The condensed consolidated financial statements include the operations of Blue Holdings, Inc. and its wholly-owned subsidiaries. Intercompany transactions and balances are eliminated in consolidation.
 
(b) Organization
 
Blue Holdings, Inc. (the “Company”) was incorporated in the State of Nevada on February 9, 2000 under the name Marine Jet Technology Corp. On April 14, 2005, Blue Holdings entered into an Exchange Agreement with Antik Denim, LLC (“Antik”). At the closing of the transactions contemplated by the Exchange Agreement, which occurred on April 29, 2005, Blue Holdings acquired all of the outstanding membership interests of Antik (the “Interests”) from the members of Antik, and the members contributed all of their Interests to Blue Holdings. In exchange, Blue Holdings issued to the members 843,027 shares of Series A Convertible Preferred Stock, par value $0.001 per share, of Blue Holdings (“Preferred Shares”), which, on June 7, 2005, as a result of a change to Marine Jet Technology Corp.’s name to Blue Holdings, Inc. and a 1 for 29 reverse stock split, were converted into 24,447,783 shares of Blue Holding’s common stock on a post-reverse stock split basis.
 
As such, immediately following the closing and upon the conversion of the Preferred Shares, the Antik members and Elizabeth Guez, our former Chief Operating Officer and wife of Paul Guez, owned approximately 95.8% of the total issued and outstanding common stock of Blue Holdings on a fully-diluted basis. Following completion of the exchange transaction, Antik became a wholly-owned subsidiary of Blue Holdings. The acquisition was accounted for as a reverse merger (recapitalization) in the accompanying financial statements with Antik deemed to be the accounting acquirer and Blue Holdings deemed to be the legal acquirer. As such, the financial statements herein include those of Antik since September 13, 2004 (the date of its inception). All assets and liabilities of Marine Jet Technology Corp. were assumed by the major shareholder of Blue Holdings, Inc. prior to the exchange transaction and were inconsequential to the merged companies.

8


BLUE HOLDINGS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2007 (AS RESTATED)
 
On June 7, 2005, Marine Jet Technology Corp. changed its name to Blue Holdings, Inc., and increased its authorized number of shares of common stock to 75,000,000.
 
On October 31, 2005, the Company entered into an exchange agreement with Taverniti So Jeans, LLC, a California limited liability company (“Taverniti”), and the members of Taverniti (the “Taverniti Members”). Under the exchange agreement, the Company acquired all of the outstanding membership interests of Taverniti (the “Taverniti Interests”) from the Taverniti Members, and the Taverniti Members contributed all of their Taverniti Interests to the Company. In exchange, the Company issued to the Taverniti Members, on a pro rata basis, an aggregate of 500,000 shares of the Common Stock, par value $0.001 per share, of the Company, and paid to the Taverniti Members, on a pro rata basis, an aggregate of Seven Hundred Fifty Thousand Dollars ($750,000). At the closing of the exchange transaction, Taverniti became a wholly-owned subsidiary of the Company. Paul Guez, the Company’s Chairman and majority shareholder, was and remains the sole manager and was a member of Taverniti. Elizabeth Guez, Paul Guez’s spouse and the Company’s former Chief Operating Officer, was also a member of Taverniti. Two other members of Mr. and Mrs. Guez’s family were the remaining members of Taverniti. The transaction was accounted for as a combination of entities under common control. As such, the financial statements herein have been presented to include the operations of Taverniti since September 13, 2004, the date of its inception, and the $750,000 payment was considered as a deemed distribution to the members of Taverniti upon the closing of the combination.
 
(c) Nature of Operations
 
The Company operates exclusively in the wholesale apparel industry. The Company designs, develops, markets and distributes high fashion jeans and accessories under the brand names Antik Denim, Yanuk, U, Faith Connexion and Taverniti So Jeans. The Company’s products currently include jeans, jackets, belts, purses and T-shirts. The Company is currently looking into integrating Life & Death as one of its brands. The Company currently sells its products in the United States, Canada, Japan and the European Union directly to department stores and boutiques and through distribution arrangements in certain foreign jurisdictions. The Company is headquartered in Commerce, California and maintains showrooms in New York and Los Angeles. The Company opened a retail store in Los Angeles during August 2005 and another store in San Francisco in September 2006. These retail operations are not yet significant to the consolidated operations.
 
(d) Restatement
 
The Company has restated its unaudited condensed consolidated balance sheet as of June 30, 2007, and the condensed consolidated statements of operations, stockholders equity (deficiency), and cash flows for the three and six month periods ending June 30, 2007.
 
From time to time Paul Guez, the Company’s Chairman of the Board and majority stockholder, and his spouse Elizabeth Guez made advances to the Company to support its working capital needs. These advances are part of a line of credit agreement with Mr. Guez which allows the Company to borrow from him up to a maximum of $3,000,000 at an interest rate of 6% per annum (the “Revolving Line”). The Company may repay the advances in full or in part at any time until the Revolving Line expires and repayment is required on December 31, 2007. The Company also maintains several due to/from related party accounts with Mr. Guez and his affiliated companies where funds are advanced to cover certain operating expenses. These advances are unsecured, non-interest bearing with no formal terms of repayment.

9


BLUE HOLDINGS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2007 (AS RESTATED)
 
In early May 2008, Mr. Guez informed the Company of claims for sums he believed were due and owing to him pursuant to advances made to and payments made on behalf of the Company during fiscal 2007 that were inaccurately recorded in the Company’s previously filed financial statements for the three and six month periods ended June 30, 2007.
 
The Audit Committee commenced a review of these potential errors and instructed management to review the Registrant’s books and records to obtain a summary of transactions recorded and amounts owed per such records. These investigations revealed accounting errors in the Registrant’s related party accounts pertaining to payables due Mr. Guez as of June 30, 2007. These errors related to the Company not recording $1,302,842 of inventory purchased from a vendor that was directly paid for by Mr. Guez. The Company has now agreed to a settlement with Mr. Guez relating to these disputed amounts.
 
In light of this dispute and settlement, the Audit Committee and Management of the Company have determined that the Company’s unaudited condensed consolidated financial statements for the three and six months ended June 30, 2007 need to be restated due to accounting errors in the Company’s related party accounts. The effects of the settlement agreement on the previously filed Form 10-Q for the three and six months ending June 30, 2007 are summarized as follows:

10

 
BLUE HOLDINGS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2007 (AS RESTATED)
 
BLUE HOLDINGS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
 
  
 
June 30,
2007
 
June 30,
2007
 
June 30,
2007
 
 
 
(As initially
reported
 
(Adjustment)
 
(As restated)
 
ASSETS
 
  
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash
 
$
184,519
   
 
$
184,519
 
Due from factor, net of reserves
   
1,239,041
   
   
1,239,041
 
Accounts receivable, net of reserves:
   
   
   
 
- Purchased by factor with recourse
   
6,279,254
   
  
   
6,279,254
 
- Other
   
386,569
   
   
386,569
 
Inventories, net of reserves
   
8,461,464
   
   
8,461,464
 
Due from related parties
   
-
   
  
   
-
 
Income taxes receivable
   
2,016,875
   
   
2,016,875
 
Deferred income taxes
   
1,847,472
   
108,916
(2)
 
1,956,388
 
Prepaid expenses and other current assets
   
1,308,530
   
   
   
1,308,530
 
Total current assets
   
21,723,724
   
108,916
   
21,832,640
 
 
   
   
   
  
 
Deferred income taxes
   
774,293
   
   
774,293
 
Property and equipment, net of accumulated depreciation
   
1,648,022
   
   
1,648,022
 
Total assets
 
$
24,146,039
 
$
108,916
 
$
24,254,955
 
 
   
   
   
 
LIABILITIES AND STOCKHOLDERS' EQUITY
   
   
   
 
Current liabilities:
   
   
   
 
Bank overdraft
   
811,773
   
   
811,773
 
Accounts payable
   
1,474,783
   
   
1,474,783
 
Short-term borrowings
   
14,069,439
   
   
14,069,439
 
Due to related parties
   
125,734
   
   
125,734
 
Advances from majority shareholder
   
2,041,116
   
1,302,842
(1)
 
3,343,958
 
Current portion of liability for unrecognized tax benefits
   
96,850
   
   
96,850
 
Accrued expenses and other current liabilities
   
1,674,769
   
   
1,674,769
 
Total current liabilities
   
20,294,464
   
1,302,842
   
21,597,306
 
 
   
   
   
 
Non-current portion of liability for unrecognized tax benefits
   
170,884
   
   
170,884
 
Total liabilities
   
20,465,348
   
1,302,842
   
21,768,190
 
 
   
   
   
 
Stockholders' equity:
   
   
   
 
Common stock $0.001 par value, 75,000,000 shares authorized, 26,232,200 shares issued and outstanding
   
26,232
   
   
26,232
 
Additional paid-in capital
   
5,329,163
   
   
5,329,163
 
Accumulated deficit
   
(1,674,704
)
 
(1,193,926
)
 
(2,868,630
)
Total stockholders' equity
   
3,680,691
   
(1,193,926
)
 
2,486,765
 
Total liabilities and stockholders' equity
 
$
24,146,039
 
$
108,916
 
$
24,254,955
 

SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
11

 
BLUE HOLDINGS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2007 (AS RESTATED)
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30,
 
June 30,
 
June 30,
 
June 30,
 
June 30,
 
June 30,
 
 
 
2007
 
2007
 
2007
 
2007
 
2007
 
2007
 
 
 
(As initially
 
(Adjustment)
 
(As restated)
 
(As initially
 
(Adjustment)
 
(As restated)
 
 
 
reported)
 
 
 
 
 
reported)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
8,401,971
   
 
$
8,401,971
 
$
16,842,193
   
    
 
$
16,842,193
 
   
   
   
   
   
   
 
Cost of goods sold
   
3,910,830
   
1,062,407
(1)
 
4,973,237
   
7,278,591
   
1,302,842
(1)
 
8,581,433
 
   
  
   
   
   
   
   
 
Gross profit
   
4,491,141
   
(1,062,407
)
 
3,428,734
   
9,563,602
   
(1,302,842
)
 
8,260,760
 
  
   
   
   
   
   
   
 
Selling, distribution & administrative expenses
   
4,057,091
   
-
   
4,057,091
   
8,577,659
   
-
   
8,577,659
 
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Income (loss) before other expenses and provision for income taxes
   
434,050
   
(1,062,407
)
 
(628,357
)
 
985,943
   
(1,302,842
)
 
(316,899
)
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Other expenses - Interest expense
   
414,389
   
-
   
414,389
   
752,533
   
-
   
752,533
 
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Income (loss) before provision for income taxes
   
19,661
   
(1,062,407
)
 
(1,042,746
)
 
233,410
   
(1,302,842
)
 
(1,069,432
)
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Provision for income taxes
   
12,425
   
(12,425
)(2)
 
-
   
108,916
   
(108,916
)(2)
 
-
 
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Net income (loss)
 
$
7,236
 
$
(1,049,982
)
$
(1,042,746
)
$
124,494
 
$
(1,193,926
)
$
(1,069,432
)
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Income (loss) per common share, basic and diluted
 
$
0.00
 
$
(0.04
)(3)
$
(0.04
)
$
0.00
 
$
(0.04
)(3)
$
(0.04
)
 
   
   
   
   
   
   
 
Weighted average shares outstanding, basic and diluted
   
26,057,200
   
 
   
26,057,200
   
26,057,200
   
 
   
26,057,200
 

SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
12

 
BLUE HOLDINGS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2007 (AS RESTATED)
 
BLUE HOLDINGS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2007 AND 2006 (UNAUDITED)
 
   
2007
 
2007
 
2007
 
   
(As initially
 
(Adjustment)
 
(As restated)
 
   
reported)
         
Cash flows from operating activities:
             
Net income (loss)
 
$
124,494
 
$
(1,193,926
)(1,2)
$
(1,069,432
)
Adjustments to reconcile net income to cash used in operating activities:
                   
Depreciation and amortization
   
187,679
         
187,679
 
Fair value of vested stock options
   
137,747
         
137,747
 
Changes in assets and liabilities:
                   
Accounts receivable
   
1,015,687
         
1,015,687
 
Due from factor
   
127,547
         
127,547
 
Income taxes receivable
   
14,044
         
14,044
 
Inventories
   
(3,067,458
)
       
(3,067,458
)
Due to related parties
   
(584,419
)
       
(584,419
)
Deferred income taxes
   
81,586
   
(108,916
)(2)
 
(27,330
)
Prepaid expenses and other current assets
   
(684,220
)
       
(684,220
)
Bank overdraft
   
544,985
         
544,985
 
Accounts payable
   
(1,345,241
)
       
(1,345,241
)
Other current liabilities
   
(459,163
)
       
(459,163
)
Net cash used in operating activities
   
(3,906,732
)
 
(1,302,842
)
 
(5,209,574
)
                     
Cash flows from investing activities:
                   
Purchase of equipment
   
(224,530
)
 
-
   
(224,530
)
Net cash used in investing activities
   
(224,530
)
 
-
   
(224,530
)
                     
Cash flows from financing activities:
                   
Short-term borrowings
   
4,042,625
   
-
   
4,042,625
 
Advances from majority shareholder
   
164,125
   
1,302,842
(1)
 
1,466,967
 
Net cash provided by financing activities
   
4,206,750
   
1,302,842
   
5,509,592
 
                     
Net (decrease) increase in cash
   
75,488
   
-
   
75,488
 
Cash at beginning of period
   
109,031
   
-
   
109,031
 
Cash at end of period
 
$
184,519
 
$
-
 
$
184,519
 
  
               
 
 
SUPPLEMENTAL CASH FLOW INFORMATION:
                   
Cash paid for interest
 
$
752,533
 
$
-
 
$
752,533
 
                     
Cash paid for income tax
 
$
12,866
 
$
-
 
$
12,866
 
                     
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING AND INVESTING ACTIVITIES:
                   
                     
Cumulative effect of adoption of FIN 48
 
$
52,465
 
$
-
 
$
52,465
 
                     
Increase in prepaids for fair value of stock issued under co-branding agreement
 
$
227,500
 
$
-
 
$
227,500
 
 
SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
13


BLUE HOLDINGS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2007 (AS RESTATED)
 
Description of adjustments:

 
1.
To reflect a $1,302,842 adjustment to cost of sales and to increase payable to Paul Guez at June 30, 2007 for inventory purchases paid directly to a vendor by Mr. Guez that were not previously recorded.

 
2.
To remove the previously recorded tax provision for the period.

 
3.
To reflect change in loss per share based on adjustments.
 
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
(a) Use of Estimates
 
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues. On an ongoing basis, we evaluate estimates, including those related to returns, discounts, bad debts, inventories, intangible assets, income taxes, contingencies and litigation. We base our estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
 
(b) Revenue Recognition
 
Revenue is recognized when merchandise has been shipped against a customer’s written purchase order, the risk of ownership has passed, selling price has been fixed and determined and collectibility is reasonably assured either through payment received, or fulfillment of all the terms and conditions of the particular purchase order. Revenue is recorded net of estimated returns, charge backs and markdowns based on management’s estimates and historical experience.
 
(c) Advertising
 
Advertising costs are expensed as of the first date the advertisements take place. Advertising expenses included in selling expenses approximated $57,652 and $119,574 for the three and six months ended June 30, 2007, respectively, as compared with $69,897 and $576,062 for the same respective periods last year.
 
(d) Shipping and Handling Costs
 
Freight charges are included in selling, distribution and administrative expenses in the statement of operations and approximated $149,960 and $297,235 for the three and six months ended June 30, 2007, respectively, as compared to $156,145 and $324,791 for the same respective periods in the prior year.
 
14

 
BLUE HOLDINGS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2007 (AS RESTATED)
 
(e) Major Suppliers
 
We purchase our fabric, thread and other raw materials from various industry suppliers within the United States and abroad. We do not currently have any long-term agreements in place for the supply of our fabric, thread or other raw materials. The fabric, thread and other raw materials used by us are available from a large number of suppliers worldwide. During the three months ended June 30, 2007, only one supplier accounted for more than 10% of our purchases. Purchases from that supplier were 25.4%. During the six months ended June 30, 2007, three suppliers accounted for more than 10% of our purchases and purchases from these suppliers were 18.3%, 11.1% and 10.1%, respectively. During fiscal 2006, three suppliers accounted for more than 10% of our purchases. Purchases from these suppliers were 19.7%, 14.9% and 10.2% for the three months ended June 30, 2006, and 13.9%, 11% and 10.9% for the six months ended June 30, 2006, respectively.
 
(f) Major Customers
 
During fiscal 2007, two customers accounted for more than 10% of the Company’s sales. Sales to those customers were 13.5% and 10.3%, respectively, for the three months ended June 30, 2007, and 11.6% and 10.4%, respectively, for the six months ended June 30, 2007. During the three months ended June 30 2006, two customers accounted for more than 10% of the Company’s sales. Sales to those customers were 15% and 11%, respectively. During the six months ended June 30, 2006, one customer accounted for 16% of the Company’s total sales.
 
International sales accounted for approximately 17.9% and 21.6% of the Company’s sales during the three and six months ended June 30, 2007, respectively, including Japan which accounted for 11.5% and 13.3%, respectively, of our total sales.
 
International sales accounted for approximately 23% and 29% of sales in the three and six months ended June 30, 2006, respectively, including Japan which accounted for 13.2% and 18.5%, respectively, of our total sales.
 
As of June 30, 2007 and December 31, 2006, one customer accounted for 34% and 42% of total accounts receivable, respectively.
 
(g) Stock-Based Compensation
 
In December 2004, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards 123R, “Share-Based Payment” (“SFAS 123R”). This statement requires that the cost resulting from all share-based payment transactions be recognized in the financial statements. This statement establishes fair value as the measurement objective in accounting for share-based payment arrangements and requires all entities to apply a fair-value based measurement method in accounting for share-based payment transactions with employees except for equity instruments held by employee share ownership plans. Effective January 1, 2006, the Company adopted the fair value recognition provisions of SFAS 123R, using the modified prospective method. Under this method, the provisions of SFAS 123R apply to all awards granted or modified after the date of adoption and all previously granted awards not yet vested as of the date of adoption.
 
15

 
BLUE HOLDINGS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2007 (AS RESTATED)
 
The fair value of options was estimated on the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions for the three months ended June 30, 2007 and 2006:
 
     
June 30,
 
June 30,
 
   
2007
 
2006
 
           
Dividend yield
   
   
 
Risk-free interest rate
   
4.50
%
 
4.50
%
Expected volatility
   
46.01
%
 
46.01
%
Expected life of options
   
5 years
   
5 years
 
 
(h) Earnings per Share
 
Statement of Financial Accounting Standards No. 128, “Earnings per Share,” requires presentation of basic earnings per share (“Basic EPS”) and diluted earnings per share (“Diluted EPS”). Basic earnings (loss) per share are computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflects the potential dilution, using the treasury stock method, that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company. In computing diluted earnings per share, the treasury stock method assumes that outstanding options and warrants are exercised and the proceeds are used to purchase common stock at the average market price during the period. Options and warrants will have a dilutive effect under the treasury stock method only when the average market price of the common stock during the period exceeds the exercise price of the options and warrants.
 
At June 30, 2007 and 2006, potentially dilutive securities consisted of outstanding common stock options to acquire 489,500 and 685,000 shares, respectively. These potentially dilutive securities were not included in the calculation of loss per share for the quarter ended June 30, 2007 as they are insignificant to the calculation. Accordingly, basic and diluted earnings per share for each of the three and six months ended June 30, 2007 and 2006 are the same.
 
Issued but unvested shares of common stock under forfeitable service agreements are excluded from the calculations of basic and diluted earnings per share until such shares are earned.
 
(i) Reclassifications
 
Certain prior year balance sheet items have been reclassified to conform to the current period presentation.
 
(j) Adoption of new accounting policy
 
Effective January 1, 2007, the Company adopted Financial Accounting Standards Board Interpretation No. 48, “Accounting for Uncertainty in Income Taxes (“FIN 48”)an interpretation of FASB Statement No. 109, Accounting for Income Taxes.” The Interpretation addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under FIN 48, we may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. FIN 48 also provides guidance on derecognition, classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures. At the date of adoption, and as of June 30, 2007, the Company made a cumulative effect adjustment. See note 8.
 
16

 
BLUE HOLDINGS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2007 (AS RESTATED)
 
The Company files income tax returns in the U.S. federal jurisdiction and various states. The Company is subject to U.S. federal or state income tax examinations by tax authorities for years after 2002. The Company’s tax returns are currently under examination by the government. As of June 30, 2007, the taxing authorities have not proposed any significant adjustments to taxable income. The Company does not expect to receive any adjustments that would result in a material change to its final position.
 
The Company’s policy is to record interest and penalties on uncertain tax provisions as income tax expense. See note 8.
 
(k) Recent accounting pronouncements
 
In February 2007, the Financial Accounting Standards Board (FASB) issued FASB Statement No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities — including an amendment of FASB Statement No. 115” (FAS 159).  FAS 159, which becomes effective for the company on January 1, 2008, permits companies to choose to measure many financial instruments and certain other items at fair value and report unrealized gains and losses in earnings. Such accounting is optional and is generally to be applied instrument by instrument. The company does not anticipate that election, if any, of this fair-value option will have a material effect on its consolidated financial condition, results of operations, cash flows or disclosures.
 
In September 2006, the FASB issued FAS No. 157 (“FAS 157”), “Fair Value Measurements,” which establishes a framework for measuring fair value in accordance with GAAP and expands disclosures about fair value measurements. FAS 157 does not require any new fair value measurements but rather eliminates inconsistencies in guidance found in various prior accounting pronouncements. FAS 157 is effective for fiscal years beginning after November 15, 2007. The Company is currently evaluating the impact this standard will have on its consolidated financial condition, results of operations, cash flows or disclosures.
 
NOTE 3 – DUE FROM FACTOR
 
We use a factor for working capital and credit administration purposes. Under the various factoring agreements entered into separately by Blue Holdings, Antik and Taverniti, the factor purchases all the trade accounts receivable assigned by the Company and its subsidiaries and assumes all credit risk with respect to those accounts approved by it.
 
The factor agreements provide that we can borrow an amount up to 90% of the value of our purchased customer invoices, less a reserve of 10% of unpaid accounts purchased and 100% of all such accounts which are disputed. The factor agreements provide for automatic renewal subject to 120 days’ termination notice from any party. The factor also makes available to all three companies a combined line of credit up to the lesser of $2.4 million or 50% of the value of eligible raw materials and finished goods. As of June 30, 2007, the Company drew down $2.4 million of this credit line against inventory, $6.4 million against accounts receivable and $5.3 million against personal guarantees of Paul Guez, our Chairman and majority shareholder, and the living trust of Paul and Elizabeth Guez.
 
17

 
BLUE HOLDINGS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2007 (AS RESTATED)
 
As of June 30, 2007, the factor holds $2,012,054 of accounts receivable purchased from us on a without recourse basis and has made advances to us of $587,597 against those receivables, resulting in a net balance amount Due from Factor of $1,239,041, net of reserves of $185,417, as of June 30, 2007. The Company has accounted for the sale of receivables to the factor in accordance with SFAS No. 140, “Accounting for the Transfers and Servicing of Financial Assets and Extinguishments of Liabilities.”
 
As of June 30, 2007, the factor also held as collateral $6,279,254 of accounts receivable that were subject to recourse, against which the Company has provided reserves of $1,029,938 and as of June 30, 2007, the Company received advances totaling $14,069,439 against such receivables and against eligible inventory. The Company has included the $6,279,254 in accounts receivable, and has reflected the $14,069,439 as short term borrowings on the accompanying balance sheet. The factor commission against such receivables is 0.4% and interest is charged at the rate of 1% over the factor’s prime lending rate per annum.
 
The factor commission on receivables purchased on a without recourse basis is 0.75% if the aggregate amount of approved invoices is below $10 million per annum, 0.70% if between $10 million and $20 million and 0.65% if between $20 million and $30 million. The Company is contingently liable to the factor for merchandise disputes, customer claims and the like on receivables sold to the factor. To the extent that the Company draws funds prior to the deemed collection date of the accounts receivable sold to the factor, interest is charged at the rate of 1% over the factor’s prime lending rate per annum. Factor advances are collateralized by the non-factored accounts receivable, inventories and the personal guarantees of Paul Guez, our Chairman and majority shareholder, and the living trust of Paul and Elizabeth Guez.
 
18

 
BLUE HOLDINGS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2007 (AS RESTATED)

NOTE 4 - INVENTORIES

Inventories at June 30, 2007 and December 31, 2006 are summarized as follows:
 
     
June 30,
 
December 31,
 
   
2007
 
2006
 
           
Raw Materials
 
$
3,383,495
 
$
3,583,019
 
Work-in-Process
   
1,930,260
   
991,775
 
Finished Goods
   
4,178,364
   
2,562,105
 
   
$
9,492,119
 
$
7,136,899
 
               
Less: Inventory valuation allowance
  $
(1,030,655
)
 
(1,742,893
)
TOTAL
 
$
8,461,464
 
$
5,394,006
 
 
NOTE 5 - PROPERTY AND EQUIPMENT

Property and equipment at June 30, 2007 and December 31, 2006 are summarized as follows:
 
     
June 30,
 
December 31,
 
   
2007
 
2006
 
           
Furniture
 
$
20,782
 
$
14,294
 
Leasehold Improvements
   
1,293,277
   
1,219,094
 
Computer Equipment
   
760,752
   
616,551
 
     
2,074,811
   
1,849,939
 
Less: Accumulated depreciation and Amortization
   
(426,789
)
 
(238,768
)
   
$
1,648,022
 
$
1,611,171
 
 
19

 
BLUE HOLDINGS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2007 (AS RESTATED)
 
Depreciation expense for the three months ended June 30, 2007 and 2006 was $97,078 and $51,450, respectively and for the six months ended June 30, 2007 and 2006 was $187,679 and $77,470, respectively.
 
NOTE 6 - RELATED PARTY TRANSACTIONS
 
The Company purchased fabric at cost from Blue Concept, LLC which is owned by Paul Guez, the Company’s Chairman, for $97,680 and $183,302 during the three and six months ended June 30, 2007, respectively, and $10,092 and $251,658, respectively, during the same periods in the prior year.
 
On January 1, 2006, the Company leased its facility at Commerce, California from Azteca Production International Inc., as a sub-tenant and is paying it $19,030 per month. Azteca is a company that is co-owned by Paul Guez. Rent expense includes $57,090 and $114,180, respectively, for three and six months June 30, 2007, paid under this lease.
 
On July 5, 2005 the Company entered into a ten-year license agreement with Yanuk Jeans, LLC. Under the terms of the agreement, the Company became the exclusive licensor for the design, development, manufacture, sale, marketing and distribution of the Yanuk brand products to the wholesale and retail trade. The Company pays to Yanuk Jeans, LLC a royalty of six percent of all net sales of the licensed products and a guaranteed minimum royalty on an annual basis. In addition, during the term of the license agreement, the Company has the option to purchase from Yanuk Jeans, LLC the property licensed under the agreement. The royalties paid and payable for the three and six months ended June 30, 2006, were $68,312 and $182,931, respectively. Yanuk has agreed to waive such royalties due for the three and six months ended June 30, 2007, and has agreed to waive such royalties through December 31, 2008. Yanuk Jeans, LLC is solely owned by Paul Guez.
 
On October 6, 2005, the Company entered into a five-year license agreement with Yanuk Jeans, LLC. Under the terms of the agreement, the Company became the exclusive licensor for the design, development, manufacture, sale, marketing and distribution of Yanuk Jeans, LLC’s U brand products to the wholesale and retail trade. The Company pays to Yanuk Jeans, LLC a royalty of five percent of all net sales of the licensed products and shall pay a guaranteed minimum royalty on an annual basis. In addition, during the term of the license agreement, the Company has the option to purchase from Yanuk Jeans, LLC the property licensed under the agreement. The royalties for the three and six months ended June 30, 2007 paid or payable to Yanuk Jeans, LLC for the U brand products was $0 and $0, respectively and $0 and $0, respectively, for the same period last year.
 
Paul Guez and the living trust of Paul and Elizabeth Guez have guaranteed all advances and ledger debt due to the Company’s factor.
 
On August 27, 2005, the Company opened a retail store on Melrose Avenue, Los Angeles, California and took over all the obligations of a 10-year property lease which was entered into by Blue Concept, LLC in April 2005. The lease will expire on March 15, 2015.
 
Taverniti is the exclusive licensee for the design, development, manufacture, sale, marketing and distribution of the Taverniti So Jeans trademark in the denim and knit sports wear categories for men and women. It is paying royalties to Taverniti Holdings, LLC in the ranges of 5-8 percent depending on the net sales of the licensed products pursuant to a license agreement with Taverniti Holdings, LLC. Taverniti Holdings, LLC is jointly owned by Paul Guez (60%) and Jimmy Taverniti (40%), the designer of the products for the brand, and Mr. Guez is the sole manager. The license agreement was signed in May 2004 and expires on December 31, 2015. Royalties paid or payable for the three months ended June 30, 2007 and 2006 were $86,420 and $305,744, respectively, and $211,757 and $656,526 for the six months ended June 30, 2007 and 2006, respectively.
 
20

 
BLUE HOLDINGS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2007 (AS RESTATED)
 
NOTE 7 - DUE FROM/TO RELATED PARTIES
 
The related parties are the Company’s majority shareholder (who is also the Chairman, Chief Executive Officer and President of the Company) and limited liability companies that are either owned or co-owned by the majority shareholder. These amounts are all unsecured and non-interest bearing. All non-trade related advances from related parties have been repaid. Trade-related outstanding items follow regular payment terms as invoiced. As of June 30, 2007 and December 31, 2006, total trade-related items due to related parties amounted to $125,734 and $710,153, respectively.
 
From time to time, the Company’s majority shareholder, Mr. Paul Guez, made advances to the Company to support its working capital needs. These advances were non-interest bearing and unsecured, with no formal terms of repayment. On July 1, 2006, Mr. Guez converted the advances to a line of credit in an agreement with the Company. The line of credit allows the Company to borrow from him up to a maximum of $3 million at an interest rate of 6% per annum. The Company may repay the advances in full or in part at any time until the credit line expires and repayment is required, on December 31, 2007. As of June 30, 2007 and December 31, 2007, the balance of these advances was $3,343,958 (as restated) and $1,876,991 respectively, and accrued interest thereon was $67,501 and $0, respectively. Interest expense includes $35,490 and $0, for three months ended June 30, 2007 and 2006, respectively, and $67,501 and $0, for six months ended June 30, 2007 and 2006, respectively.
 
NOTE 8 - INCOME TAX
 
The Company accounts for income taxes and the related accounts under the liability method. Deferred tax liabilities and assets are determined based on the difference between the financial statement and tax bases of assets and liabilities using enacted rates expected to be in effect during the year in which the basis differences reverse.
 
The Company’s provision for income taxes was $0 (as restated) for the six months ended June 30, 2007 compared to $1,674,095 for the same period of the prior year.
 
21

 
BLUE HOLDINGS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2007 (AS RESTATED)
 
The provision for income taxes consists of the following for the periods ended June 30:
 
   
2007
 
2006
 
   
(As restated)
     
Current
         
Federal
 
$
0
 
$
1,464,225
 
State
   
0
   
436,649
 
Deferred
             
Federal
   
0
   
(188,416
)
State
   
0
   
(38,363
)
Provision for income tax expense
 
$
0
 
$
1,674,095
 

A reconciliation of the statutory federal income tax rate to the effective tax rate is as follows for the periods ended June 30:
 
   
2007
 
2006
 
Statutory federal rate
   
34.00
%
 
34.00
%
State taxes, net of federal benefit
   
5.50
   
6.50
 
Permanent differences
   
0.00
   
0.00
 
Change in valuation reserve
   
-39.50
   
0.00
 
Other
   
0
   
0.6
 
Effective tax rate
   
0.00
%
 
41.10
%
 
The Company and its subsidiaries files income tax returns in the U.S. federal jurisdiction and various state jurisdictions. With few exceptions, the Company is no longer subject to U.S. federal or state and local income tax examinations by tax authorities for years before 2002. The Internal Revenue Service (IRS) commenced an examination of the Company’s U.S. income tax return for 2005 in the first quarter of 2007 that is anticipated to be completed by the end of 2007. As of June 30, 2007, the IRS has not proposed any adjustments.
 
The Company adopted the provisions of FASB Interpretation No.48, Accounting for Uncertainty in Income Taxes, on January 1, 2007. As a result of the implementation of Interpretation 48, the Company recognized a $52,465 increase in the liability for unrecognized tax benefits, which was accounted for as a reduction to the January 1, 2007 balance of retained earnings. A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
 
22

 
BLUE HOLDINGS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2007 (AS RESTATED)
 
Balance at January 1, 2007
 
$
310,458
 
Additions based on tax positions related to the current year
   
-
 
Additions for tax positions of prior years
   
9,300
 
Reductions for tax positions of prior years
   
-
 
Settlements
   
(52,024
)
Balance
 
$
267,734
 
 
Included in the balance at June 30, 2007 are $208,966 of tax positions for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. Because of the impact of deferred tax accounting, other than interest and penalties, the disallowance of the shorter deductibility period would not affect the annual effective tax rate but would accelerate the payment of cash to the taxing authority to an earlier period.
 
The Company recognizes accrued interest and penalties related to unrecognized tax benefits in income tax expense. During the period ended June 30, 2007, the Company recognized in income tax expense $0 (as restated) for interest and penalties. The Company included in its balance for unrecognized tax benefits at June 30, 2007 $61,489 for the payment of interest and penalties.
 
NOTE 9 – STOCK OPTIONS
 
Under the Company’s 2005 Stock Incentive Plan (the “Company Plan”), the Company may grant qualified and nonqualified stock options and stock purchase rights to selected employees. The Company reserved 2,500,000 shares of common stock for issuance under the Company Plan.
 
23

 
BLUE HOLDINGS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2007 (AS RESTATED)

At June 30, 2007, options outstanding are as follows:

      
Number of
options
 
Weighted average
exercise price
 
Intrinsic
Value
 
               
Balance at January 1, 2007
   
335,500
 
$
5.75
   
-
 
Granted
   
300,000
 
$
1.98
   
-
 
Exercised
   
-
   
-
       
Cancelled
   
(146,000
)
$
5.20
   
-
 
Balance at December 31, 2006
   
489,500
 
$
3.48
   
-
 

Additional information regarding options outstanding as of June 30, 2007 is as follows:
 
Options outstanding
 
Options exercisable
 
Exercise price
 
Number
outstanding
 
Weighted
average
remaining
contractual life
(years)
 
Weighted average
exercise price
 
Number
exercisable
 
Weighted
average
exercise price
 
                       
$8.10
   
42,000
   
7.68
 
$
8.10
   
22,000
 
$
8.10
 
$5.30
   
33,500
   
8.12
 
$
5.30
   
33,500
 
$
5.30
 
$5.20
   
114,000
   
8.50
 
$
5.20
   
35,500
 
$
5.20
 
$1.98
   
300,000
   
9.75
 
$
1.98
   
100,000
 
$
1.98
 
$1.98 - $8.10
   
489,500
   
9.17
 
$
3.48
   
191,000
 
$
3.87
 
 
Stock based compensation expense of $137,747 and $229,198 were recognized during the six months ended June 30, 2007 and 2006, respectively, relating to the vesting of such options. As of June 30, 2007, the unamortized value of these option awards were $346,865 which will be amortized as a stock based compensation cost over the average of approximately three years as the options vest.
 
NOTE 10 – CO-BRANDING AGREEMENT
 
On May 11, 2007, the Company entered into a Letter of Intent with William Adams, aka will.i.am, of the Black Eyed Peas, pursuant to which the parties agreed to, within 30 days of the date of execution, enter into (i) a co-branding agreement for the creation of a collection of premium denim and denim-related apparel under the name “i.am Antik” or such other similar name upon which the parties shall agree, and (ii) a joint venture agreement pursuant to which the parties will design, develop, market, manufacture and distribute apparel products bearing the “I.Am” trademark subject to a license agreement. The term of each of the co-branding agreement and the joint venture agreement shall be for five years, with the first year commencing on the execution of the Letter of Intent and ending on the last day of February 2008, and each year thereafter commencing on March 1 and ending on the last day of February. Prior to their entry into the Letter of Intent, the parties had no material relationship with each other. The Letter of Intent was effective May 11, 2007 and was approved and certified by the shareholders of the Company on June 21, 2007.
 
24

 
BLUE HOLDINGS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2007 (AS RESTATED)
 
Mr. Adams is required to perform specific design, marketing and promotional services under the term of Letter of Intent. In consideration of such services rendered by Mr. Adams, the Company issued to Mr. Adams as base compensation 175,000 shares of its common stock on May 21, 2007 and will issue to Mr. Adams 81,250 shares on each anniversary of the effective date of the Letter of Intent for a period of 4 years, subject to the prior effectiveness of a registration statement on Form S-8 registering the issuance of the shares to Mr. Adams. Mr. Adams will also be entitled to receive up to an aggregate of 500,000 additional shares of common stock from the Company upon achieving certain milestones based on net sales.

Mr. Adams is permitted to terminate the co-branding agreement and/or joint venture agreement in the event that the Company is delisted from the NASDAQ Capital Market, a final and binding legal determination is made by a body with appropriate jurisdiction that the Company has failed to comply with the rules and regulations promulgated by the Securities and Exchange Commission, or the joint venture’s failure to launch an “I.Am” collection within 12 months from the date of execution of the definitive joint venture agreement.

The Company determined that since the shares contain performance requirements and specific services to be performed, and the shares would be returned if such services were not preformed, it is appropriate to recognize as expense the value of the issued shares that are earned each month. As such, the Company determined that the 175,000 shares that were issued in May 2007 will be amortized as earned over a one year period. The shares earned will be valued at the end of each month based on the fair value of those shares in accordance with EITF 96-18. Compensation expense for the six months ended June 30, 2007 amounted to $6,300 based upon the amortization of the shares earned from June 21, 2007, the revised effective date of the agreement.
 
NOTE 11 – COMMITMENTS AND CONTINGENCIES
 
License agreements:
 
On January 12, 2007, the Company entered into a License Agreement with Faith Connexion S.A.R.L., a company formed under the laws of France (“Faith”). Pursuant to the License Agreement, Faith granted an exclusive right and license to use the Faith Connexion trademark for the manufacture, marketing, promotion, sale, distribution and other exploitation of men’s and women’s hoodies, t-shirts, sweatshirts, sweatpants and hats in North America (including Canada), South America, Japan and Korea. Compensation for use of the Faith Connexion trademark will consist of a royalty calculated as 9% of the Company’s net sales arising from products bearing the Faith Connexion trademark in the first two years, and 9.5% of net sales in year three. The License Agreement has a term of three years as follows: the first year is comprised of 18 months, year two is comprised of the next six months, and year three is comprised of the following 12 months. Per the agreement, the Company has agreed to a guarantee payment of royalties on identified minimum net sales amounts ranging from $3.5 to $10 million over each of the three years (equal to minimum royalties of $450,000, $315,000, and $950,000, in each of years one (first eighteen months), two (next 6 months) and three (next twelve months), respectively, and to spend at least 3% of actual net sales amounts on marketing and advertising the Faith Connexion trademarked products in the territory. During three months ended June 30, 2007, the Company recorded royalty expense of $75,000.
 
On April 27, 2007, Antik Denim, LLC (“Antik”), a California limited liability company and our wholly-owned subsidiary, executed a License Agreement (the “Mercier License Agreement”) dated to be effective as of April 18, 2007, by and between Antik and Mercier SARL, a company formed under the laws of France (“Mercier”).
 
25

 
BLUE HOLDINGS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2007 (AS RESTATED)
 
Pursuant to the Mercier License Agreement, Antik granted an exclusive right and license to use the Antik Denim trademark for the manufacture, marketing, promotion, sale, distribution and other exploitation of denim and sportswear apparel in Europe. Compensation for use of the Antik Denim trademark will consist of a royalty calculated as 10% of Mercier’s net sales arising from products bearing the Antik Denim trademark. The Mercier License Agreement has an initial term of twenty (20) months, and includes four (4) one (1)-year extension options available to Mercier to the extent it achieves specified minimum net sales. Mercier has agreed to guarantee payment of royalties on an identified minimum net sales amount of $2.5 million during the initial twenty (20) month term, and on identified minimum net sales amounts ranging from $2.5 million to $10 million over the eligible extension terms. In connection with these minimum net sales, the Mercier License Agreement provides for an upfront minimum guarantee advance of $250,000 which has been received by the Company and recorded as a deferred revenue as of June 30, 2007, and an aggregate of minimum royalty payments of $2.5 million for the years 2009 though 2012 assuming the Mercier License Agreement is renewed at the end of 2008.
 
On April 27, 2007, in anticipation of Antik’s entry into the Mercier License Agreement, Antik executed Amendment No. 1 to License Agreement (the “Amendment”), dated to be effective as of April 25, 2007, by and between Antik and North Star, LLC (“North Star”). The sole purpose of the Amendment was to remove the European territory from the rights previously granted to North Star.
 
On May 1, 2007, Antik executed a License Agreement (the “Max Ray License Agreement”) dated to be effective as of May 1, 2007, by and between Antik and Max Ray, Inc., a California corporation (“Max Ray”). Pursuant to the Max Ray License Agreement, Antik granted an exclusive right and license to use the Antik Denim trademark for the manufacture, marketing, promotion, sale, distribution and other exploitation of small leather goods consisting of belts, handbags, small leather accessories and scarves in the United States and its territories. Compensation for use of the Antik Denim trademark will consist of a royalty calculated as 8% of Max Ray’s net sales arising from products bearing the Antik Denim trademark. The Max Ray License Agreement has an initial term of eighteen (18) months, and includes four (4) one (1)-year extension options available to Max Ray unless earlier terminated by Max Ray. Max Ray has agreed to guarantee payment of royalties on an identified minimum net sales amount of $1.1 million during the initial eighteen (18) month term, and on identified minimum net sales amounts ranging from $3 million to $10 million over the eligible extension terms. In connection with these minimum net sales, the Max Ray License Agreement provides for an upfront minimum guarantee advance of $20,000 to be applied against the minimum guaranty for the aggregate initial term, and an aggregate of minimum royalty payments of $2.1 million for the years 2009 though 2012 assuming the Max Ray License Agreement is renewed at the end of 2008.
 
Legal proceedings:
 
On July 17, 2006, Taverniti Holdings, LLC (THL), an independent entity not owned or controlled by us, and Jimmy Taverniti, an individual, filed an action in the United States District Court for the Central District of California (Case No. CV06-4522 DDP) against Henri Levy alleging that defendant has infringed THL’s mark J. TAVERNITI and further infringed Mr. Taverniti’s commercial publicity rights, by defendant’s adoption and use of the mark TAVERNITY. We have been informed that in a counter-claim against THL, defendant has also named our company and Taverniti as purported counter defendants. As it relates to Taverniti and our company, the counter claim seeks only a declaration of rights, to the effect that Taverniti and our company have conspired with THL to defeat defendant’s alleged rights in his TAVERNITY mark, and a further declaration that as a result of such alleged misconduct, neither Taverniti nor our company have any enforceable rights in the TAVERNITI SO JEANS mark. It does not seek any monetary relief against either Taverniti or our company.
 
26

 
BLUE HOLDINGS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2007 (AS RESTATED)
 
We have taken the position that neither Taverniti nor our company can properly be added as new parties to this lawsuit by naming us as counter defendants, and that we can only be named as third party defendants. The defendant has not, as yet, served either Taverniti or us with the counter claim, and so we are not yet formally parties to the case. At such time, if ever, that the defendant takes the necessary action to formally serve us with the counter claim, we intend to deny all the material charging allegations of the defendant’s claim for declaratory relief and to vigorously defend against his claims. At this time, we are unable to express an opinion whether it is likely that the defendant will take such actions, or whether, if he does, it is likely or unlikely that he will be able to prevail against us on his claim for declaratory relief.
 
NOTE 12-SUBSEQUENT EVENTS
 
On July 24, 2007, the Company appointed Glenn S. Palmer as its new Chief Executive Officer and President. The Employment Agreement is effective as of July 1, 2007 and will terminate on December 31, 2009. Under the terms of the Employment Agreement, Mr. Palmer will receive base compensation for each of the third and fourth quarters of fiscal 2007 of $87,500 and minimum annual compensation for each of fiscal 2008 and 2009 of $400,000. Mr. Palmer is also entitled to receive an annual bonus equivalent to 2.5% of the Company’s earnings before interest, taxes, depreciation and amortization for each of the years ended December 31, 2008 and 2009, and is eligible to receive a bonus for the period ended December 31, 2007, if any, as determined by the Compensation Committee of the Company’s Board of Directors. Mr. Palmer is also entitled to four weeks paid vacation and reimbursement of expenses, including up to $2,000 per month for all expenses incurred by Mr. Palmer with respect to his personal automobile. The Company has also agreed to provide Mr. Palmer with a furnished apartment or comparable living space in Los Angeles, California suitable to his position for the initial twelve months of the term of the Employment Agreement. Additionally, the Company has agreed to pay for no more than two coach or economy class round trip tickets per month from Los Angeles to New Jersey for Mr. Palmer. As an inducement material to Mr. Palmer’s decision to enter into employment with the Company, the Company agreed to grant Mr. Palmer an option to purchase 625,000 shares of the Company’s common stock. The option has a term of 10 years, a per share exercise price of $1.40 and will vest over a period of two years, with 125,000 shares vesting on the date of grant and 125,000 shares vesting on each subsequent six-month anniversary of the date of grant. All unexercised options outstanding as of the date of any termination of Mr. Palmer’s employment with the Registrant will expire.
 
27

 
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
Forward-Looking Statements
 
Statements made in this Form 10-Q (the “Quarterly Report”) that are not historical or current facts are “forward-looking statements” made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended (the “Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We intend that such forward-looking statements be subject to the safe harbors for such statements. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent management’s best judgment as to what may occur in the future. The forward-looking statements included herein are based on current expectations that involve numerous risks and uncertainties. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond our control. Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could be inaccurate and, therefore, there can be no assurance that the forward-looking statements included in this Quarterly Report will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that our objectives and plans will be achieved. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events.
 
The words “we,” “us,” “our,” and the “Company,” refer to Blue Holdings, Inc. The words or phrases “may,” “will,” “expect,” “believe,” “anticipate,” “estimate,” “approximate,” or “continue,” “would be,” “will allow,” “intends to,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” or similar expressions, or the negative thereof, are intended to identify “forward-looking statements.” Actual results could differ materially from those projected in the forward looking statements as a result of a number of risks and uncertainties, including but not limited to: (a) our failure to implement our business plan within the time period we originally planned to accomplish; and (b) other risks that are discussed in this Quarterly Report or included in our previous filings with the Securities and Exchange Commission (“SEC”).
 
Description of Business
 
Overview
 
Blue Holdings, Inc. designs, develops, markets and distributes high end fashion jeans, apparel and accessories under the brand name names Antik Denim, Yanuk, U, Faith Connexion and Taverniti So Jeans. We plan to also design, develop, market and distribute jeans and accessories under other brands that we may license or acquire from time to time. We are currently looking into integrating Life & Death as one of our brands. Our products currently include jeans, jackets, belts, purses and T-shirts. We currently sell our products in the United States, Canada, Japan and the European Union directly to department stores and boutiques and through distribution arrangements in certain foreign jurisdictions. We are headquartered in Commerce, California and maintain two showrooms in New York and Los Angeles. We opened a retail store in Los Angeles during August 2005 and another in San Francisco in September 2006.
 
28

 
Corporate Background
 
We were incorporated in the State of Nevada on February 9, 2000 under the name Marine Jet Technology Corp. From our inception through January 2005, we focused on developing and marketing boat propulsion technology. Between January and February 2005, we entered into separate transactions whereby, among other matters, Keating Reverse Merger Fund, LLC (“KRM Fund”), an existing shareholder of the Company, agreed to purchase a substantial majority of our outstanding common stock, and Intellijet Marine, Inc., a company formed by our former majority shareholder and principal executive officer and director, Jeff P. Jordan, acquired all of our boat propulsion technology assets and assumed all of our then existing liabilities.
 
Between February 4, 2005 and April 29, 2005, we existed as a public “shell” company with nominal assets.
 
Significant Developments in Second Quarter
 
On January 12, 2007, we entered into a three-year License Agreement (the “Faith License Agreement”) with Faith Connexion S.A.R.L. (“Faith”) pursuant to which Faith granted us an exclusive right and license to use the Faith Connexion trademark for the manufacture, marketing, promotion, sale, distribution and other exploitation of men’s and women’s hoodies, t-shirts, sweatshirts, sweatpants and hats in North America, South America, Japan and Korea. Compensation for use of the Faith Connexion trademark will consist of a royalty of 9% of our net sales arising from products bearing the Faith Connexion trademark in the first two years, and 9.5% of net sales in year three. The Faith License Agreement has a term of three years as follows: the first year is comprised of 18 months, year two is comprised of the next six months, and year three is comprised of the following 12 months. We have agreed to guarantee payment of royalties on identified minimum net sales amounts ranging from $3.5 to $10 million over each of the three years (equal to minimum royalties of $450,000, $315,000, and $950,000, in each of years one (first eighteen months), two (next 6 months) and three (next twelve months), respectively, and to spend at least 3% of actual net sales amounts on marketing and advertising the Faith Connexion trademarked products in the territory. During the quarter ended June 30, 2007, we recorded royalty expense of $75,000 pursuant to the minimum guaranteed royalty.
 
In March 2007, the United States Internal Revenue Service initiated an examination of our Federal income tax return for the year ended December 31, 2005. As of June 30, 2007, the taxing authorities have not proposed any significant adjustments to taxable income. We do not expect to receive any adjustments that would result in a material change to our final position.
 
In March 2007, we appointed Scott J. Drake as our President of Sales and Chief Operating Officer. Mr. Drake has over 25 years of experience in the apparel business.
 
On April 27, 2007, Antik Denim, LLC (“Antik”), a California limited liability company and our wholly-owned subsidiary, executed a License Agreement (the “Mercier License Agreement”) dated to be effective as of April 18, 2007, by and between Antik and Mercier SARL, a company formed under the laws of France (“Mercier”).
 
Pursuant to the Mercier License Agreement, Antik granted an exclusive right and license to use the Antik Denim trademark for the manufacture, marketing, promotion, sale, distribution and other exploitation of denim and sportswear apparel in Europe. Compensation for use of the Antik Denim trademark will consist of a royalty calculated as 10% of Mercier’s net sales arising from products bearing the Antik Denim trademark. The Mercier License Agreement has an initial term of twenty (20) months, and includes four (4) one (1)-year extension options available to Mercier to the extent it achieves specified minimum net sales. Mercier has agreed to guarantee payment of royalties on an identified minimum net sales amount of $2.5 million during the initial twenty (20) month term, and on identified minimum net sales amounts ranging from $2.5 million to $10 million over the eligible extension terms. In connection with these minimum net sales, the Mercier License Agreement provides for an upfront minimum guarantee advance of $250,000 which has been received by the Company and recorded as a deferred revenue as of June 30, 2007, and an aggregate of minimum royalty payments of $2.5 million for the years 2009 though 2012 assuming the Mercier License Agreement is renewed at the end of 2008.
 
29

 
On April 27, 2007, in anticipation of Antik’s entry into the Mercier License Agreement, Antik executed Amendment No. 1 to License Agreement (the “Amendment”), dated to be effective as of April 25, 2007, by and between Antik and North Star, LLC (“North Star”). The sole purpose of the Amendment was to remove the European territory from the rights previously granted to North Star.
 
On May 1, 2007, Antik executed a License Agreement (the “Max Ray License Agreement”) dated to be effective as of May 1, 2007, by and between Antik and Max Ray, Inc., a California corporation (“Max Ray”). Pursuant to the Max Ray License Agreement, Antik granted an exclusive right and license to use the Antik Denim trademark for the manufacture, marketing, promotion, sale, distribution and other exploitation of small leather goods consisting of belts, handbags, small leather accessories and scarves in the United States and its territories. Compensation for use of the Antik Denim trademark will consist of a royalty calculated as 8% of Max Ray’s net sales arising from products bearing the Antik Denim trademark. The Max Ray License Agreement has an initial term of eighteen (18) months, and includes four (4) one (1)-year extension options available to Max Ray unless earlier terminated by Max Ray. Max Ray has agreed to guarantee payment of royalties on an identified minimum net sales amount of $1.1 million during the initial eighteen (18) month term, and on identified minimum net sales amounts ranging from $3 million to $10 million over the eligible extension terms. In connection with these minimum net sales, the Max Ray License Agreement provides for an upfront minimum guarantee advance of $20,000 to be applied against the minimum guaranty for the aggregate initial term, and an aggregate of minimum royalty payments of $2.1 million for the years 2009 though 2012 assuming the Max Ray License Agreement is renewed at the end of 2008.
 
Subsequent Significant Developments
 
On July 24, 2007, we appointed Glenn S. Palmer as our new Chief Executive Officer and President. Mr. Palmer’s Employment Agreement is effective as of July 1, 2007 and will terminate on December 31, 2009. Under the terms of the Employment Agreement, Mr. Palmer will receive base compensation for each of the third and fourth quarters of fiscal 2007 of $87,500 and minimum annual compensation for each of fiscal 2008 and 2009 of $400,000. Mr. Palmer is also entitled to receive an annual bonus equivalent to 2.5% of our earnings before interest, taxes, depreciation and amortization for each of the years ended December 31, 2008 and 2009, and is eligible to receive a bonus for the period ended December 31, 2007, if any, as determined by the Compensation Committee of our Board of Directors. Mr. Palmer is also entitled to four weeks paid vacation and reimbursement of expenses, including up to $2,000 per month for all expenses incurred by Mr. Palmer with respect to his personal automobile. We have also agreed to provide Mr. Palmer with a furnished apartment or comparable living space in Los Angeles, California suitable to his position for the initial twelve months of the term of the Employment Agreement. Additionally, we have agreed to pay for no more than two coach or economy class round trip tickets per month from Los Angeles to New Jersey for Mr. Palmer. As an inducement material to Mr. Palmer’s decision to enter into employment with us, we agreed to grant Mr. Palmer an option to purchase 625,000 shares of our common stock. The option has a term of 10 years, a per share exercise price of $1.40 and will vest over a period of two years, with 125,000 shares vesting on the date of grant and 125,000 shares vesting on each subsequent six-month anniversary of the date of grant. All unexercised options outstanding as of the date of any termination of Mr. Palmer’s employment with us will expire.
 
30

Mr. Palmer has commenced the implementation of a comprehensive action plan with key strategic initiatives focused on cutting costs to reduce our SG&A by approximately 10% by the end of the year, selling off our excess inventory, and aggressively reviewing and evaluating the long-term viability of our brands, licensees and retail strategy.
 
Results of Operations

   
Three Months Ended June 30,
 
Six Months Ended June 30,
 
   
2007
 
2006
 
2007
 
2006
 
   
(As restated)
     
(As restated)
     
Net Sales
 
$
8,401,971
 
$
15,180,652
 
$
16,842,193
 
$
27,058,531
 
Gross Profit
   
3,428,734
   
7,428,353
   
8,260,760
   
13,377,616
 
Percentage of net sales
   
41
%
 
49
%
 
49
%
 
49
%
Selling, distribution & administrative expenses
 
$
4,057,091
 
$
4,322,680
 
$
8,577,659
 
$
8,923,087
 
Percentage of net sales
   
48
%
 
28
%
 
51
%
 
33
%
Income before provision for income taxes
 
$
(1,042,746
)
$
2,891,224
 
$
(1,069,432
)
$
4,068,767
 
Percentage of net sales
   
-12
%
 
19
%
 
-6
%
 
15
%
Net income
 
$
(1,042,746
)
$
1,714,496
 
$
(1,069,432
)
$
2,394,672
 
Percentage of net sales
   
-12
%
 
11
%
 
-6
%
 
9
%