| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 4.79M | 3.00M | 1.58M | 697K | 103K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 123K | 692K | 59K | 68K | 3.98M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 436K | 90K | 71K | 87K | 89K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 5.35M | 3.78M | 1.71M | 852K | 4.17M | ||
| Property, Plant & Equipment | 193K | 186K | 180K | 175K | 169K | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 30K | 0 | 0 | 0 | 0 | ||
| Total Long-Term Assets | 223K | 186K | 180K | 175K | 169K | ||
| Total Assets | 5.58M | 3.97M | 1.89M | 1.03M | 4.34M | ||
| Accounts Payable | 578K | 1.68M | 424K | 337K | 314K | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 175K | ||
| Total Current Liabilities | 728K | 1.86M | 597K | 504K | 640K | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 2.72M | 5.83M | 4.73M | ||
| Total Long-term Liabilities | 0 | 0 | 2.72M | 5.83M | 4.73M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 728K | 1.86M | 3.31M | 6.33M | 5.37M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 28K | 28K | 28K | 28K | 28K | ||
| Additional Paid-In Capital | 31.9M | 32.4M | 13.8M | 13.8M | 13.9M | ||
| Retained Earnings | -27.0M | -30.2M | -15.2M | -19.1M | -15.0M | ||
| Treasury Stock | -102K | -102K | -102K | -102K | -102K | ||
| Other Equity | 0 | 1K | 1K | 0 | 81K | ||
| Total Shareholder's Equity | 4.85M | 2.11M | -1.43M | -5.31M | -1.03M | ||
| ||||||