| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 6.82M | -12.2M | 4.74M | 6.81M | 3.93M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 4.18M | -9.95M | 2.30M | -2.65M | 3.07M | ||
| Change In Working Capital | -112M | -61.3M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 30.0M | 35.1M | 0 | 0 | 0 | ||
| Cash From Operations | -71.3M | -48.3M | -17.9M | 10.4M | 14.1M | ||
| Capital Expenditures | -20.0M | -2.87M | -2.49M | -2.25M | -2.08M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 12.7M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -7.22M | 7.60M | 0 | 0 | 0 | ||
| Cash from Investing | 5.46M | 7.60M | 4.89M | 8.74M | 11.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 82K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 74.1M | 32.6M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.33M | -332K | 0 | 0 | 0 | ||
| Cash From Financing | 72.8M | 32.2M | 12.6M | -5.35M | -39.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 6.97M | -8.46M | -408K | 13.8M | -13.6M | ||
| ||||||