| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 3.00M | -32.9M | 13.3M | 2.42M | -15.8M | ||
| Depreciation | 5.17M | 4.58M | 3.77M | 4.21M | 4.24M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.20M | -11.5M | -4.15M | 477K | -2.40M | ||
| Change In Working Capital | -46.6M | -5.58M | 77.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.12M | 46.0M | 7.35M | 0 | 0 | ||
| Cash From Operations | -38.5M | 525K | 97.3M | 12.1M | -8.63M | ||
| Capital Expenditures | -2.21M | -1.81M | -1.84M | -1.72M | -1.11M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -15.8M | -1K | 0 | 0 | ||
| Investments | -15.9M | -12.9M | -12.5M | 0 | 0 | ||
| Other Investing Activities | 14.6M | 22.3M | 7.78M | 0 | 0 | ||
| Cash from Investing | -1.28M | -6.48M | -4.68M | 6.29M | -1.11M | ||
| Dividends Paid | -9.79M | -8K | -9.60M | 0 | -892K | ||
| Sale / Purchase of Stock | -8.58M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 16.5M | -25.3M | -1.64M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -1.91M | -25.4M | -11.2M | -12.9M | -1.08M | ||
| Foreign Exchange Effect | 343K | -12.4M | 2.69M | -8.19M | 3.55M | ||
| Net Change in Cash | -41.3M | -43.8M | 84.0M | -2.76M | -7.27M | ||
| ||||||