| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 13.8M | 11.3M | -51.4M | 21.1M | 16.1M | ||
| Depreciation | 19.9M | 20.4M | 20.7M | 20.9M | 21.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.29M | 0 | -6.91M | 5.68M | -33K | ||
| Change In Working Capital | -18.8M | 1.44M | 14.2M | 0 | 0 | ||
| Other Non Cash Operating Items | 5.60M | 1.19M | 73.6M | 0 | 0 | ||
| Cash From Operations | 21.8M | 34.3M | 50.2M | 44.1M | 28.2M | ||
| Capital Expenditures | -21.6M | -25.7M | -27.0M | -21.8M | -16.4M | ||
| Sale of Assets | 111K | 1.83M | 1.57M | 160K | 331K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -1.16M | -448K | -441K | 0 | 0 | ||
| Other Investing Activities | -22.1M | -25.0M | -27.2M | 0 | 0 | ||
| Cash from Investing | -23.2M | -23.7M | -26.1M | -22.5M | -17.0M | ||
| Dividends Paid | -4.29M | -4.31M | -4.91M | -4.91M | -4.92M | ||
| Sale / Purchase of Stock | 1.21M | -2.62M | -1.54M | 0 | 0 | ||
| Net Borrowings | 2.50M | 4.80M | -16.3M | 0 | 0 | ||
| Other Financing Cash Flows | 233K | 56K | -1K | 0 | 0 | ||
| Cash From Financing | -348K | -2.08M | -22.8M | -24.0M | -2.98M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.68M | 8.60M | 1.36M | -2.35M | 8.30M | ||
| ||||||