| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 695M | -86.0M | 610M | 998M | -1.56B | ||
| Depreciation | 309M | 373M | 335M | 331M | 381M | ||
| Amortization | 45.0M | 36.0M | 51.0M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -1.50B | -2.10B | -962M | 0 | 0 | ||
| Other Non Cash Operating Items | 7.00M | 132M | 159M | 0 | 0 | ||
| Cash From Operations | -442M | -1.64B | 193M | 1.00B | 1.20B | ||
| Capital Expenditures | -422M | -623M | -442M | -294M | -229M | ||
| Sale of Assets | 0 | 18.0M | 25.0M | -2.00M | 318M | ||
| Acquisitions | -396M | -474M | -30.0M | -17.0M | -592M | ||
| Investments | -766M | -301M | -151M | 0 | 0 | ||
| Other Investing Activities | 1.74B | 2.47B | -442M | 0 | 0 | ||
| Cash from Investing | 574M | 1.72B | -598M | -248M | -1.30B | ||
| Dividends Paid | -295M | -291M | -305M | -305M | -305M | ||
| Sale / Purchase of Stock | -517M | -353M | -60.0M | 0 | 0 | ||
| Net Borrowings | -462M | -471M | 1.76B | 0 | 0 | ||
| Other Financing Cash Flows | -236M | 156M | 0 | 0 | 0 | ||
| Cash From Financing | -1.51B | -959M | 1.39B | -431M | 1.58B | ||
| Foreign Exchange Effect | -55.0M | -33.0M | -17.0M | 40.0M | 17.0M | ||
| Net Change in Cash | -1.43B | -918M | 969M | 362M | 1.50B | ||
| ||||||