| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -1.82M | 2.76M | 2.59M | 2.91M | 3.54M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -2.81M | 2.23M | 409K | -1.28M | 781K | ||
| Change In Working Capital | 75K | -12.5M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 5.61M | -2.41M | 0 | 0 | 0 | ||
| Cash From Operations | 1.05M | -9.89M | 2.25M | -3.56M | 6.19M | ||
| Capital Expenditures | -15K | -60K | -30K | -111K | 104K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -27.7M | -27.9M | 0 | 0 | 0 | ||
| Other Investing Activities | 34.5M | -1.07M | 0 | 0 | 0 | ||
| Cash from Investing | 6.81M | -29.0M | -32.1M | -44.6M | 84.7M | ||
| Dividends Paid | -78K | -170K | -173K | -173K | 517K | ||
| Sale / Purchase of Stock | 1.02M | -984K | 0 | 0 | 0 | ||
| Net Borrowings | -6.00M | -26.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -13.2M | 75.0M | 0 | 0 | 0 | ||
| Cash From Financing | -18.3M | 47.8M | 25.3M | 46.4M | -83.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -10.4M | 8.93M | -4.56M | -1.81M | 7.85M | ||
| ||||||