| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | -33.8M | -14.3M | -87.7M | -45.4M | -34.8M | ||
| Depreciation | 29.9M | 29.8M | 28.7M | 28.1M | 28.7M | ||
| Amortization | 1.64M | 1.67M | -82K | 0 | 0 | ||
| Deferred Taxes | -3.42M | 1.37M | 105M | 3.04M | 216K | ||
| Change In Working Capital | 46.0M | -145M | 118M | 0 | 0 | ||
| Other Non Cash Operating Items | 19.2M | 1.33M | 29.0M | 0 | 0 | ||
| Cash From Operations | 59.5M | -126M | 192M | -18.7M | 53.5M | ||
| Capital Expenditures | -27.2M | -23.9M | -8.17M | -6.15M | -6.83M | ||
| Sale of Assets | 44K | 239K | 26K | 56K | 11K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -27.2M | -23.9M | -8.17M | 0 | 0 | ||
| Cash from Investing | -27.2M | -23.6M | -8.14M | -6.09M | -6.82M | ||
| Dividends Paid | -867K | -149K | -718K | -866K | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -32.2M | 148M | -181M | 0 | 0 | ||
| Other Financing Cash Flows | 91K | -2K | 0 | 0 | 0 | ||
| Cash From Financing | -33.0M | 148M | -181M | 23.4M | -49.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -679K | -1.28M | 2.92M | -1.34M | -2.79M | ||
| ||||||