| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Total Revenue | 695M | 748M | 1.06B | 663M | 625M | ||
| Cost of Revenue | 432M | 466M | 675M | 420M | 383M | ||
| Gross Profit | 263M | 281M | 385M | 243M | 243M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 246M | 262M | 269M | 237M | 223M | ||
| Amortization & Deprec | 32.7M | 32.7M | 29.9M | 31.0M | 31.5M | ||
| Other Expenses | 38.1M | 21.5M | 52.5M | 17.2M | 14.9M | ||
| Total Operating Expenses | 317M | 316M | 352M | 285M | 269M | ||
| Operating Income | -53.8M | -34.8M | 33.0M | -42.0M | -26.7M | ||
| Other Income | 21.5M | 22.7M | 28.4M | 18.4M | 16.1M | ||
| EBIT | -32.3M | -12.0M | 61.4M | -23.6M | -10.6M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 24.4M | 24.7M | 25.0M | 22.9M | 23.2M | ||
| Income Before Taxes | -56.7M | -36.7M | 36.4M | -46.5M | -33.8M | ||
| Income Taxes | -22.9M | -22.4M | 124M | -1.08M | 939K | ||
| Net Income from Continuing Ops | -33.8M | -14.3M | -87.7M | -45.4M | -34.8M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -33.8M | -14.3M | -87.7M | -45.4M | -34.8M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -33.8M | -14.3M | -87.7M | -45.4M | -34.8M | ||
| ||||||