| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 645K | -2.19M | 11.2M | 2.06M | 1.51M | ||
| Depreciation | 3.62M | 3.61M | 3.77M | 3.58M | 3.60M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 147K | -555K | 2.91M | 119K | 35K | ||
| Change In Working Capital | 1.64M | 6.25M | 14.6M | 0 | 0 | ||
| Other Non Cash Operating Items | 516K | 701K | 2.31M | 0 | 0 | ||
| Cash From Operations | 6.56M | 7.83M | 34.8M | 5.17M | 9.18M | ||
| Capital Expenditures | -5.97M | -6.15M | -2.87M | -1.78M | -2.56M | ||
| Sale of Assets | 0 | 0 | 13K | 0 | 84K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -5.97M | -6.15M | -2.87M | 0 | 0 | ||
| Cash from Investing | -5.97M | -6.15M | -2.86M | -1.78M | -2.48M | ||
| Dividends Paid | -1.41M | -1.41M | -790K | -791K | -789K | ||
| Sale / Purchase of Stock | -841K | 0 | -58K | 0 | 0 | ||
| Net Borrowings | 2.17M | -1.99M | -29.7M | 0 | 0 | ||
| Other Financing Cash Flows | 13K | 0 | -352K | 0 | 0 | ||
| Cash From Financing | -59K | -3.39M | -30.9M | -3.88M | -6.21M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 534K | -1.72M | 1.09M | -489K | 492K | ||
| ||||||