| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | -9.20M | -175M | 29.6M | -86.0M | -45.6M | ||
| Depreciation | 25.8M | 27.7M | 24.7M | 27.6M | 25.8M | ||
| Amortization | 0 | 0 | 57.1M | 0 | 0 | ||
| Deferred Taxes | 900K | 40.0M | -5.00M | 0 | -3.80M | ||
| Change In Working Capital | 65.6M | 22.5M | 106M | 0 | 0 | ||
| Other Non Cash Operating Items | -9.30M | 34.3M | 9.50M | 0 | 0 | ||
| Cash From Operations | 73.8M | -50.9M | 222M | 2.40M | 40.6M | ||
| Capital Expenditures | -24.5M | -17.9M | -7.90M | -2.40M | -2.00M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -3.60M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 56.9M | -11.3M | -5.10M | 0 | 0 | ||
| Cash from Investing | 56.9M | -11.3M | -8.70M | -2.40M | -2.00M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.50M | 1.50M | -5.70M | 0 | 0 | ||
| Net Borrowings | -129M | 55.1M | -192M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 200K | 300K | 0 | 0 | ||
| Cash From Financing | -128M | 56.8M | -197M | -7.90M | -39.7M | ||
| Foreign Exchange Effect | 3.00M | -100K | -900K | 0 | 500K | ||
| Net Change in Cash | 6.00M | -5.50M | 15.2M | -7.90M | -600K | ||
| ||||||