| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Total Revenue | 758M | 693M | 1.09B | 650M | 625M | ||
| Cost of Revenue | 550M | 519M | 712M | 479M | 455M | ||
| Gross Profit | 209M | 174M | 376M | 171M | 169M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 206M | 205M | 220M | 172M | 169M | ||
| Amortization & Deprec | 25.8M | 27.7M | 81.8M | 27.7M | 26.5M | ||
| Other Expenses | 0 | 50.1M | 47.3M | 100K | 700K | ||
| Total Operating Expenses | 232M | 283M | 349M | 200M | 196M | ||
| Operating Income | -23.1M | -108M | 27.0M | -29.1M | -26.8M | ||
| Other Income | 0 | 0 | 0 | 0 | -14.7M | ||
| EBIT | -23.1M | -108M | 27.0M | -29.1M | -41.5M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 200K | 1.10M | -1.90M | 55.6M | 5.20M | ||
| Income Before Taxes | -23.3M | -109M | 28.9M | -84.7M | -46.7M | ||
| Income Taxes | -12.0M | 62.9M | 0 | 1.30M | -1.10M | ||
| Net Income from Continuing Ops | -11.3M | -172M | 28.9M | -86.0M | -45.6M | ||
| Income - Discontinued Ops | 2.10M | -3.20M | 700K | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -9.20M | -175M | 29.6M | -86.0M | -45.6M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -9.20M | -175M | 29.6M | -86.0M | -45.6M | ||
| ||||||