| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -130M | -81.4M | -6.30M | -33.9M | 17.2M | ||
| Depreciation | 66.8M | 57.4M | -202M | 56.8M | 58.8M | ||
| Amortization | 3.40M | 6.00M | -21.3M | 0 | 0 | ||
| Deferred Taxes | -10.3M | -53.1M | 78.3M | -39.3M | -6.80M | ||
| Change In Working Capital | -90.4M | 78.7M | 68.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 159M | 128M | -291M | 0 | 0 | ||
| Cash From Operations | -2.00M | 136M | -333M | 106M | 52.5M | ||
| Capital Expenditures | -103M | -104M | 331M | -49.7M | -38.9M | ||
| Sale of Assets | 2.20M | 1.50M | -5.70M | 0 | 0 | ||
| Acquisitions | -53.3M | -82.4M | 124M | -10.1M | -700K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -103M | -104M | 322M | 0 | 0 | ||
| Cash from Investing | -154M | -185M | 440M | -51.3M | -32.8M | ||
| Dividends Paid | -25.4M | 100K | 32.7M | -3.70M | -400K | ||
| Sale / Purchase of Stock | -11.6M | -6.60M | 39.3M | 0 | 0 | ||
| Net Borrowings | 87.8M | 34.1M | -154M | 0 | 0 | ||
| Other Financing Cash Flows | 12.0M | -12.5M | 42.5M | 0 | 0 | ||
| Cash From Financing | 62.8M | 15.1M | -39.5M | 106M | -24.1M | ||
| Foreign Exchange Effect | 3.60M | 1.80M | 5.30M | 5.40M | 6.30M | ||
| Net Change in Cash | -90.1M | -32.4M | 72.5M | 166M | 1.90M | ||
| ||||||