Cash Flow Statement    (USD)
Annual | Quarterly
Net Income 159M 190M 167M 140M 179M
Depreciation -199M 77.3M 74.9M 76.9M -230M
Amortization -20.7M 7.80M 6.90M 6.50M -22.8M
Deferred Taxes 38.5M 22.0M 7.20M -2.50M -31.9M
Change In Working Capital 22.9M -28.0M -66.1M 9.50M 93.3M
Other Non Cash Operating Items -30.7M 800K 24.1M 17.8M -77.4M
Cash From Operations -672M 280M 220M 256M -769M
Capital Expenditures 292M -131M -141M -165M 423M
Sale of Assets 0 0 0 0 0
Acquisitions -116M 0 0 -4.10M 97.9M
Investments 0 0 0 0 0
Other Investing Activities 269M -131M -139M -160M 415M
Cash from Investing 154M -131M -139M -164M 513M
Dividends Paid 27.7M -33.2M -31.6M -30.0M 91.9M
Sale / Purchase of Stock 202M -21.6M -61.6M -49.2M 101M
Net Borrowings 76.9M -322M 7.50M 13.8M 1.31B
Other Financing Cash Flows -115M 192M 65.3M 13.2M -885M
Cash From Financing 191M -185M -20.4M -52.2M 618M
Foreign Exchange Effect -27.9M -800K -48.8M -24.4M 16.7M
Net Change in Cash -355M -36.7M 11.4M 15.0M 379M



Data Sources:
Market and financial statement data provided by NASDAQ, BATS Exchange, SEC and Xignite Inc. Industry and operating metrics collected from company filings via EDGAR online. For more information on sources and calculations click here.
Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki