| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Net Income | -22.3M | -5.59M | -107M | -80.1M | 1.89M | ||
| Depreciation | 3.49M | 3.26M | 3.26M | 2.98M | 2.98M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -1.06M | 5.67M | -11.0M | 3.51M | 0 | ||
| Other Non Cash Operating Items | 14.6M | -5.57M | 104M | 78.6M | 0 | ||
| Cash From Operations | -5.27M | -3.20M | -10.9M | 5.08M | -4.21M | ||
| Capital Expenditures | -570K | -509K | -813K | -1.21M | -319K | ||
| Sale of Assets | 0 | 20.7M | -338K | -20.3M | 22K | ||
| Acquisitions | -1.97M | 0 | 0 | 20.3M | 0 | ||
| Investments | -18.5M | 18.5M | 0 | 46.7M | 0 | ||
| Other Investing Activities | 19.4M | -12.5M | 33.8M | -43.9M | 0 | ||
| Cash from Investing | -1.05M | 26.7M | 33.5M | 2.93M | 19.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -29K | 290K | 0 | 215K | 0 | ||
| Net Borrowings | 0 | -14.8M | -15.0M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -29K | -14.5M | -15.0M | 215K | -26.9M | ||
| Foreign Exchange Effect | 2.09M | 1.51M | -848K | -3.91M | -2.13M | ||
| Net Change in Cash | -4.26M | 10.6M | 6.73M | 4.31M | -14.2M | ||
| ||||||