| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -295K | 3.60M | 1.37M | 11.9M | 10.4M | ||
| Depreciation | 3.73M | 4.21M | 4.20M | 4.79M | 3.70M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 7.76M | 0 | 746K | 0 | ||
| Change In Working Capital | 3.81M | -6.30M | 6.90M | 0 | 0 | ||
| Other Non Cash Operating Items | -1.04M | 3.40M | -18.4M | 0 | 0 | ||
| Cash From Operations | 6.20M | 12.7M | 124K | 31.6M | 16.8M | ||
| Capital Expenditures | 26.2M | -14.2M | -5.18M | -5.03M | -1.69M | ||
| Sale of Assets | 11K | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -45.0M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -18.8M | 30.8M | 59.5M | 0 | 0 | ||
| Cash from Investing | -18.8M | -14.2M | -5.18M | -5.03M | -1.69M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.64M | 432K | 10.1M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 2.11M | -398K | -4.48M | 0 | 0 | ||
| Cash From Financing | 3.75M | 34K | 124K | -2.11M | 1.06M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -8.82M | -1.50M | -4.93M | 24.4M | 16.2M | ||
| ||||||