| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -273M | -24.9M | -5.54M | -16.6M | -31.4M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 23.5M | -23.5M | 0 | ||
| Change In Working Capital | 26.9M | -3.53M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 292M | 38.7M | 0 | 0 | 0 | ||
| Cash From Operations | 45.4M | -53.3M | 36.8M | 97.2M | 59.2M | ||
| Capital Expenditures | -1.86M | 5.27M | -2.50M | -1.78M | -91K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 535K | 3.64M | -645K | 0 | 0 | ||
| Investments | -1.04B | -616M | 0 | 0 | 0 | ||
| Other Investing Activities | 951M | 516M | 0 | 0 | 0 | ||
| Cash from Investing | -86.5M | 534M | 6.27M | -54.9M | 119M | ||
| Dividends Paid | -709K | 8.31M | -3.15M | -2.03M | -2.69M | ||
| Sale / Purchase of Stock | 174M | 154M | 0 | 0 | 0 | ||
| Net Borrowings | -50.1M | 178M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -26.2M | -67.5M | 0 | 0 | 0 | ||
| Cash From Financing | 96.9M | -514M | -72.2M | 89.5M | -83.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 55.7M | -33.6M | -29.1M | 132M | 94.7M | ||
| ||||||