| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 48.5M | -91.2M | 46.1M | 67.2M | 65.8M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -34.6M | 15.6M | -6.94M | 0 | 0 | ||
| Other Non Cash Operating Items | 99.7M | 274M | 63.0M | 0 | 0 | ||
| Cash From Operations | 114M | 198M | -451M | 207M | 131M | ||
| Capital Expenditures | -235M | -111M | 357M | -105M | -128M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -3.14M | -345K | -3.67M | ||
| Investments | -891M | -5.43M | 0 | 0 | 0 | ||
| Other Investing Activities | 308M | -97.1M | -89.8M | 0 | 0 | ||
| Cash from Investing | -583M | -103M | 1.22B | -106M | -129M | ||
| Dividends Paid | -96.9M | -96.9M | 1.14B | -98.0M | -80.7M | ||
| Sale / Purchase of Stock | 495K | 38.1M | 521K | 0 | 0 | ||
| Net Borrowings | 1.34B | 159M | -15.9M | 0 | 0 | ||
| Other Financing Cash Flows | -833M | -9.62M | -1.88M | 0 | 0 | ||
| Cash From Financing | 413M | 90.5M | 396M | 575M | -38.8M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -56.5M | 186M | 1.17B | 675M | -37.1M | ||
| ||||||