| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -62.0M | -2.39B | -13.0M | 158M | -94.0M | ||
| Depreciation | 0 | 864M | -864M | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -334M | 334M | 0 | 0 | ||
| Change In Working Capital | 700M | -881M | 77.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 2.80B | -2.54B | 0 | 0 | ||
| Cash From Operations | 638M | 54.0M | -955M | 419M | 484M | ||
| Capital Expenditures | -72.0M | -154M | 302M | -74.0M | -91.0M | ||
| Sale of Assets | 0 | 2.00M | -2.00M | 0 | 0 | ||
| Acquisitions | -1.29B | 1.23B | -1.04B | -49.0M | -6.00M | ||
| Investments | -62.0M | 26.0M | 50.0M | 0 | 0 | ||
| Other Investing Activities | 1.32B | -1.40B | 153M | 0 | 0 | ||
| Cash from Investing | -26.0M | -148M | -841M | -123M | -93.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 24.0M | -1.00M | -59.0M | 0 | 0 | ||
| Net Borrowings | -513M | 0 | 925M | 0 | 0 | ||
| Other Financing Cash Flows | -4.00M | 4.00M | -4.00M | 0 | 0 | ||
| Cash From Financing | -493M | 3.00M | 862M | 1.00M | -206M | ||
| Foreign Exchange Effect | -1.00M | -2.00M | 1.00M | 0 | 2.00M | ||
| Net Change in Cash | 118M | -93.0M | -933M | 297M | 187M | ||
| ||||||