| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 8.70M | -221M | -13.8M | 12.8M | 6.32M | ||
| Depreciation | 41.6M | 41.7M | 42.7M | 42.1M | 40.6M | ||
| Amortization | -2.41M | 4.74M | 0 | 0 | 0 | ||
| Deferred Taxes | 6.32M | -32.8M | -11.9M | 8.30M | 7.04M | ||
| Change In Working Capital | -19.5M | -12.7M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -8.55M | 261M | 0 | 0 | 0 | ||
| Cash From Operations | 26.1M | 41.3M | 52.1M | 47.5M | 59.6M | ||
| Capital Expenditures | -191M | -108M | -88.3M | -40.5M | -15.1M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -9.38M | 0 | 0 | ||
| Investments | 1.20M | 5.93M | 0 | 0 | 0 | ||
| Other Investing Activities | -190M | -123M | 0 | 0 | 0 | ||
| Cash from Investing | -189M | -117M | -98.3M | -38.8M | -14.6M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 63K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 138M | 50.2M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1K | 302K | 0 | 0 | 0 | ||
| Cash From Financing | 138M | 50.5M | 46.2M | -13.2M | -49.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -25.2M | -25.4M | 16K | -4.52M | -4.58M | ||
| ||||||