| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 34.8M | 37.1M | -4.15M | 18.0M | 19.2M | ||
| Depreciation | 14.9M | 13.7M | -13.7M | 40.7M | 14.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -213K | 0 | 0 | 0 | -8.64M | ||
| Change In Working Capital | 20.9M | -57.4M | 57.4M | 0 | 0 | ||
| Other Non Cash Operating Items | 3.05M | 1.89M | -1.89M | 0 | 0 | ||
| Cash From Operations | 73.4M | -4.72M | 4.72M | 77.0M | 49.6M | ||
| Capital Expenditures | -6.73M | -6.43M | 6.43M | -16.0M | -7.99M | ||
| Sale of Assets | 231K | 0 | 0 | 0 | 796K | ||
| Acquisitions | -475K | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -6.27M | -5.13M | 5.13M | 0 | 0 | ||
| Cash from Investing | -6.52M | -5.13M | 5.13M | -11.0M | -8.01M | ||
| Dividends Paid | -8.12M | -9.06M | 9.06M | -26.9M | -8.93M | ||
| Sale / Purchase of Stock | -8.66M | -35.3M | 35.3M | 0 | 0 | ||
| Net Borrowings | -21.4M | -1K | 1K | 0 | 0 | ||
| Other Financing Cash Flows | 18K | 667K | -667K | 0 | 0 | ||
| Cash From Financing | -38.2M | -43.7M | 43.7M | -65.0M | -95.3M | ||
| Foreign Exchange Effect | 2.27M | -26.0M | 26.0M | -26.5M | 8.96M | ||
| Net Change in Cash | 31.0M | -79.6M | 79.6M | -25.5M | -44.7M | ||
| ||||||