| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | 82.0M | 269M | -40.7M | 159M | 86.4M | ||
| Depreciation | 937M | 360M | 312M | 362M | 159M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -44.7M | -70.9M | -72.5M | -8.29M | 4.01M | ||
| Change In Working Capital | -214M | 236M | -295M | -186M | 171M | ||
| Other Non Cash Operating Items | -359M | 191M | 230M | 248M | -294M | ||
| Cash From Operations | 409M | 839M | 316M | 588M | 446M | ||
| Capital Expenditures | -154M | -220M | -175M | -200M | -245M | ||
| Sale of Assets | 124K | 25.5M | 14.2M | 34.1M | -7.46M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -5.32M | -184M | -121M | 14.7M | -578M | ||
| Other Investing Activities | -154M | -710M | -362M | -518M | 532M | ||
| Cash from Investing | -159M | -868M | -469M | -469M | -53.8M | ||
| Dividends Paid | -13.7M | -8.28M | -457K | -539M | 86.4M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -159M | 204M | -3.20M | -39.5M | -18.6M | ||
| Other Financing Cash Flows | 0 | 1K | 0 | 1K | -2K | ||
| Cash From Financing | -173M | 196M | -3.66M | -578M | 67.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 77.5M | 167M | -157M | -459M | 460M | ||
| ||||||