| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Cash & Equivalents | 6.47M | 5.37M | 4.47M | 5.38M | 7.42M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 4.60M | 3.58M | 4.61M | 3.99M | 4.46M | ||
| Inventories | 1.33M | 912K | 1.27M | 868K | 1.29M | ||
| Pre-paid Expenses | 1.30M | 1.43M | 1.04M | 963K | 1.26M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 984K | 3.18M | 1.13M | 1.35M | 1.94M | ||
| Total Current Assets | 14.7M | 14.5M | 12.5M | 12.6M | 16.4M | ||
| Property, Plant & Equipment | 12.9M | 13.1M | 13.3M | 13.9M | 16.9M | ||
| Goodwill & Intangibles | 0 | 0 | 1.24M | 1.26M | 1.48M | ||
| Other Long-term Assets | 6.27M | 8.30M | 5.26M | 5.46M | 7.29M | ||
| Total Long-Term Assets | 24.8M | 26.0M | 25.7M | 26.6M | 32.7M | ||
| Total Assets | 39.4M | 40.5M | 38.2M | 39.1M | 49.0M | ||
| Accounts Payable | 3.40M | 4.06M | 6.17M | 6.04M | 7.50M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 920K | 3.35M | 4.52M | 4.89M | 6.64M | ||
| Other Current Liabilities | 2.34M | 2.65M | 2.32M | 3.06M | 3.51M | ||
| Total Current Liabilities | 8.99M | 12.4M | 15.2M | 16.2M | 20.4M | ||
| Long Term Debt | 465K | 3.81M | 4.76M | 4.11M | 5.81M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 2.07M | 1.98M | 3.23M | ||
| Other Long-term Liabilities | 14.7M | 10.4M | 7.81M | 7.95M | 8.90M | ||
| Total Long-term Liabilities | 15.1M | 14.2M | 14.6M | 14.0M | 17.9M | ||
| Minority Interest | 0 | 0 | 421K | 373K | 632K | ||
| Total Liabilities | 24.1M | 26.6M | 30.3M | 30.2M | 38.3M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 1K | 1K | 0 | 0 | 1K | ||
| Additional Paid-In Capital | 38.2M | 32.1M | 26.2M | 26.6M | 31.2M | ||
| Retained Earnings | -21.2M | -16.8M | -17.1M | -16.9M | -19.6M | ||
| Treasury Stock | -935K | -791K | -687K | -748K | -961K | ||
| Other Equity | -722K | -588K | -445K | -453K | -551K | ||
| Total Shareholder's Equity | 15.3M | 13.9M | 7.93M | 8.51M | 10.1M | ||
| ||||||