| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 24K | 1.02M | -3.80M | 488K | 178K | ||
| Depreciation | 553K | 266K | 203K | 618K | 672K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | -2.06M | 0 | 0 | ||
| Change In Working Capital | 2.21M | -5.60M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 5K | 81K | 0 | 0 | 0 | ||
| Cash From Operations | 2.91M | -4.44M | 1.42M | 2.39M | 1.23M | ||
| Capital Expenditures | -793K | -2.32M | -3.14M | -1.11M | -1.84M | ||
| Sale of Assets | 0 | 0 | 655K | 0 | 0 | ||
| Acquisitions | 0 | 0 | -1.84M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.05M | -2.28M | 0 | 0 | 0 | ||
| Cash from Investing | -1.05M | -2.28M | -4.08M | -1.17M | -1.78M | ||
| Dividends Paid | -423K | 66K | 66K | 0 | 0 | ||
| Sale / Purchase of Stock | 3K | -5K | 0 | 0 | 0 | ||
| Net Borrowings | -898K | 6.27M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -2K | 2K | 0 | 0 | 0 | ||
| Cash From Financing | -1.32M | 6.33M | 2.45M | -365K | 1.82M | ||
| Foreign Exchange Effect | -20K | 22K | 34K | -1K | -18K | ||
| Net Change in Cash | 512K | -368K | -180K | 854K | 1.24M | ||
| ||||||