| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -9.21M | 1.67M | 333K | -842K | 539K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -4.83M | 0 | 0 | 0 | ||
| Change In Working Capital | -11.7M | 1.73M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 24.8M | 4.63M | 0 | 0 | 0 | ||
| Cash From Operations | 909K | 3.19M | 8.70M | 14.5M | 3.93M | ||
| Capital Expenditures | -358K | -153K | -121K | -55K | -118K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 37.9M | -12.3M | 0 | 0 | 0 | ||
| Cash from Investing | 37.9M | -12.3M | 23.3M | -4.42M | 26.8M | ||
| Dividends Paid | 0 | 0 | 0 | -1.06M | -1.28M | ||
| Sale / Purchase of Stock | 114K | 54.0M | 0 | 0 | 0 | ||
| Net Borrowings | 30.0M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 21.9M | 38.0M | 0 | 0 | 0 | ||
| Cash From Financing | 52.0M | 92.1M | -64.2M | -55.0M | 1.66M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 90.8M | 82.9M | -32.2M | -44.9M | 32.4M | ||
| ||||||