| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 31.7M | 24.1M | 18.5M | 10.5M | 19.9M | ||
| Cost of Revenue | 2.81M | 4.55M | 4.32M | 4.07M | 4.33M | ||
| Gross Profit | 28.9M | 19.6M | 14.2M | 6.44M | 15.5M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 2.50M | 1.87M | 2.12M | 2.26M | 2.08M | ||
| Amortization & Deprec | 12.2M | 16.3M | 10.3M | 6.73M | 8.57M | ||
| Other Expenses | 1.42M | 239M | 119M | -2.84M | -157K | ||
| Total Operating Expenses | 16.1M | 257M | 132M | 6.16M | 10.5M | ||
| Operating Income | 12.8M | -237M | -118M | 284K | 5.04M | ||
| Other Income | 15.5M | 6.48M | 2.62M | -2.99M | 264K | ||
| EBIT | 28.3M | -231M | -115M | -2.71M | 5.31M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 3.76M | 3.83M | 4.13M | 4.25M | 4.52M | ||
| Income Before Taxes | 24.6M | -234M | -119M | -6.96M | 786K | ||
| Income Taxes | 9.30M | -53.9M | 0 | 0 | 295K | ||
| Net Income from Continuing Ops | 15.3M | -181M | -119M | -6.96M | 491K | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 15.3M | -181M | -119M | -6.96M | 491K | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 15.3M | -181M | -119M | -6.96M | 491K | ||
| ||||||