| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
|
| Net Income | 11.2M | 12.5M | 10.2M | 5.19M | 6.57M | ||
| Depreciation | 5.56M | 5.88M | 5.93M | 6.37M | 6.23M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -653K | -2.41M | -1.00M | -582K | 635K | ||
| Change In Working Capital | 15.0M | 449K | -1.07M | 1.63M | 12.6M | ||
| Other Non Cash Operating Items | 738K | 973K | 977K | 702K | 790K | ||
| Cash From Operations | 31.9M | 17.4M | 15.0M | 13.3M | 26.8M | ||
| Capital Expenditures | -6.30M | -13.6M | -10.9M | -11.1M | -5.36M | ||
| Sale of Assets | 15K | 0 | 6K | 21K | 5K | ||
| Acquisitions | 0 | -5.62M | -3.46M | -102K | -10.5M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -6.33M | -13.7M | -10.7M | -11.1M | -5.36M | ||
| Cash from Investing | -6.32M | -19.3M | -14.2M | -11.2M | -15.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -2.42M | 622K | 700K | 346K | 324K | ||
| Net Borrowings | -21.8M | -2.61M | -2.10M | 302K | -9.27M | ||
| Other Financing Cash Flows | 786K | 359K | 462K | 122K | 429K | ||
| Cash From Financing | -23.4M | -1.63M | -933K | 770K | -8.52M | ||
| Foreign Exchange Effect | 27K | 68K | 108K | 162K | -58K | ||
| Net Change in Cash | 2.19M | -3.44M | 20K | 3.07M | 2.37M | ||
| ||||||