| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 48.7M | 48.0M | 36.5M | 33.3M | 23.6M | ||
| Depreciation | 53.1M | 53.0M | -34.2M | 30.7M | 32.8M | ||
| Amortization | -11.4M | -10.5M | 30.5M | 0 | 0 | ||
| Deferred Taxes | 400K | 700K | -30.6M | -4.80M | -3.70M | ||
| Change In Working Capital | 47.2M | 6.80M | 6.00M | -41.1M | 0 | ||
| Other Non Cash Operating Items | 18.6M | 30.0M | 74.6M | 1.20M | 0 | ||
| Cash From Operations | 157M | 128M | 82.8M | 19.3M | 66.5M | ||
| Capital Expenditures | -83.2M | -94.2M | 89.4M | -29.5M | -45.0M | ||
| Sale of Assets | 2.50M | -2.50M | 16.9M | 0 | 0 | ||
| Acquisitions | -5.40M | -700K | -5.60M | -49.0M | 0 | ||
| Investments | 0 | 0 | -3.50M | 0 | 0 | ||
| Other Investing Activities | -82.1M | -93.1M | -110M | -23.5M | 0 | ||
| Cash from Investing | -85.0M | -96.3M | -102M | -72.5M | -53.3M | ||
| Dividends Paid | -4.60M | -4.50M | -17.0M | -4.80M | -13.6M | ||
| Sale / Purchase of Stock | -19.8M | 7.50M | 13.7M | -6.70M | 0 | ||
| Net Borrowings | -4.20M | -15.0M | 31.3M | 39.8M | 0 | ||
| Other Financing Cash Flows | -5.60M | 1.90M | -6.90M | 0 | 0 | ||
| Cash From Financing | -34.2M | -10.1M | 21.1M | 28.3M | -65.0M | ||
| Foreign Exchange Effect | 1.70M | -10.2M | -8.30M | -2.60M | 6.60M | ||
| Net Change in Cash | 39.1M | 11.4M | -6.80M | -27.5M | -45.2M | ||
| ||||||