| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 23.8M | -21.8M | 35.0M | 42.1M | 15.8M | ||
| Depreciation | 41.2M | 40.6M | 39.9M | 40.1M | 38.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.86M | 1.60M | 11.4M | 32.8M | 3.63M | ||
| Change In Working Capital | -23.7M | -67.8M | 91.6M | 0 | 0 | ||
| Other Non Cash Operating Items | 10.3M | 88.8M | -99.1M | 0 | 0 | ||
| Cash From Operations | 53.4M | 41.4M | 89.7M | 90.1M | 66.4M | ||
| Capital Expenditures | -31.3M | -28.3M | -15.0M | -19.0M | -13.5M | ||
| Sale of Assets | 934K | 88.1M | -89.0M | 82.8M | 1.47M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -31.4M | -41.1M | 72.5M | 0 | 0 | ||
| Cash from Investing | -30.4M | 47.0M | -22.9M | -4.33M | -12.0M | ||
| Dividends Paid | -11.7M | -11.2M | -11.2M | -11.2M | -11.9M | ||
| Sale / Purchase of Stock | -1.56M | 6K | 1.56M | 0 | 0 | ||
| Net Borrowings | -7.30M | -61.3M | 68.6M | 0 | 0 | ||
| Other Financing Cash Flows | 227K | 13K | -240K | 0 | 0 | ||
| Cash From Financing | -20.3M | -72.5M | -73.3M | -58.3M | -14.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 2.61M | 16.0M | -6.55M | 27.4M | 39.7M | ||
| ||||||