| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 984M | 949M | 857M | 829M | 778M | ||
| Cost of Revenue | 279M | 268M | 747M | 225M | 219M | ||
| Gross Profit | 705M | 681M | 110M | 605M | 559M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 619M | 590M | 36.7M | 490M | 491M | ||
| Amortization & Deprec | 41.2M | 40.6M | 0 | 40.1M | 38.9M | ||
| Other Expenses | 0 | 0 | 0 | 135M | 2.79M | ||
| Total Operating Expenses | 660M | 630M | 36.7M | 665M | 533M | ||
| Operating Income | 45.4M | 51.0M | 73.7M | -59.8M | 25.9M | ||
| Other Income | -3.58M | -85.0M | -17.0M | 115M | 2.34M | ||
| EBIT | 41.8M | -34.0M | 56.7M | 55.6M | 28.3M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 9.46M | 10.5M | 7.45M | 5.89M | 6.95M | ||
| Income Before Taxes | 32.4M | -44.5M | 49.2M | 49.7M | 21.3M | ||
| Income Taxes | 8.57M | -22.7M | 14.2M | 7.53M | 5.57M | ||
| Net Income from Continuing Ops | 23.8M | -21.8M | 35.0M | 42.1M | 15.8M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 23.8M | -21.8M | 35.0M | 42.1M | 15.8M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 23.8M | -21.8M | 35.0M | 42.1M | 15.8M | ||
| ||||||