| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.58B | 1.24B | 921M | 1.30B | 966M | ||
| Depreciation | 121M | 113M | 110M | 121M | 117M | ||
| Amortization | 61.0M | 67.0M | 52.0M | 0 | 0 | ||
| Deferred Taxes | 1.35B | -199M | 27.0M | 85.0M | 67.0M | ||
| Change In Working Capital | 355M | 199M | -374M | 0 | 0 | ||
| Other Non Cash Operating Items | -3.05B | -1.06B | -284M | 0 | 0 | ||
| Cash From Operations | 1.42B | 366M | 452M | 796M | 1.47B | ||
| Capital Expenditures | -196M | -285M | -201M | -164M | -169M | ||
| Sale of Assets | -473M | 4.76B | 28.0M | 8.00M | 9.00M | ||
| Acquisitions | 4.53B | -4.53B | 37.0M | 31.0M | -2.21B | ||
| Investments | 86.0M | 833M | -870M | 0 | 0 | ||
| Other Investing Activities | -185M | 7.00M | -121M | 0 | 0 | ||
| Cash from Investing | 3.96B | 1.07B | -926M | -438M | -1.99B | ||
| Dividends Paid | -615M | -616M | -616M | -615M | -626M | ||
| Sale / Purchase of Stock | 0 | 1.00M | 782M | 0 | 0 | ||
| Net Borrowings | -1.62B | -199M | 2.00M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 211M | 187M | 0 | 0 | ||
| Cash From Financing | -2.23B | -603M | 355M | -710M | -656M | ||
| Foreign Exchange Effect | -22.0M | -34.0M | -25.0M | 27.0M | 32.0M | ||
| Net Change in Cash | 3.13B | 803M | -144M | -325M | -1.14B | ||
| ||||||