| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | -15.0M | -16.0M | 148M | 121M | 0 | ||
| Depreciation | -153M | 309M | -309M | 77.0M | 285M | ||
| Amortization | -85.0M | 181M | -181M | 43.0M | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -28.0M | -19.0M | 19.0M | -3.00M | 0 | ||
| Other Non Cash Operating Items | -541M | 1.16B | -1.16B | 290M | 0 | ||
| Cash From Operations | -736M | 1.75B | -1.75B | 371M | 1.77B | ||
| Capital Expenditures | 304M | -676M | 676M | -153M | -659M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 3.29M | ||
| Acquisitions | 141M | -12.0M | 12.0M | -71.0M | -4.94M | ||
| Investments | 18.0M | -489M | 489M | -9.00M | 0 | ||
| Other Investing Activities | 266M | -653M | 653M | -134M | 0 | ||
| Cash from Investing | 425M | -1.15B | 1.15B | -214M | -502M | ||
| Dividends Paid | 310M | -558M | 558M | -156M | -491M | ||
| Sale / Purchase of Stock | 14.0M | -46.0M | 46.0M | -7.00M | 0 | ||
| Net Borrowings | -91.0M | 730M | -730M | 46.0M | 0 | ||
| Other Financing Cash Flows | 170M | -329M | 329M | -86.0M | 0 | ||
| Cash From Financing | 403M | -203M | 203M | -203M | -972M | ||
| Foreign Exchange Effect | 0 | 2.00M | -2.00M | 0 | 0 | ||
| Net Change in Cash | 91.0M | 393M | -393M | -46.0M | 295M | ||
| ||||||