| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 943K | 865K | 600K | 758K | 324K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -7K | -20K | -270K | 6K | 50K | ||
| Change In Working Capital | 181K | -18.9M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 271K | 19.9M | 0 | 0 | 0 | ||
| Cash From Operations | 1.39M | 1.81M | 236K | 1.07M | 2.03M | ||
| Capital Expenditures | -115K | 918K | -8K | -1.09M | -240K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -7.13M | -24.4M | 0 | 0 | 0 | ||
| Other Investing Activities | 11.5M | 1.38M | 0 | 0 | 0 | ||
| Cash from Investing | 4.37M | -23.0M | 4.07M | 5.33M | 6.66M | ||
| Dividends Paid | -381K | -381K | -381K | -385K | -382K | ||
| Sale / Purchase of Stock | 0 | 13K | 0 | 0 | 0 | ||
| Net Borrowings | -16K | -88K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -5.72M | 21.4M | 0 | 0 | 0 | ||
| Cash From Financing | -6.12M | 21.0M | -5.79M | -6.25M | -6.75M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -361K | -201K | -1.49M | 146K | 1.94M | ||
| ||||||