| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | -8.25M | -73.3M | -1.64M | 0 | -2.22M | ||
| Depreciation | 0 | 0 | 0 | 176K | -176K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 4.85M | -4.85M | 0 | 965K | -708K | ||
| Other Non Cash Operating Items | 0 | 0 | 0 | 76.8M | -76.8M | ||
| Cash From Operations | -3.40M | -1.86M | -1.46M | -250K | 5.38M | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 0 | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 0 | 0 | 0 | 0 | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 217K | 132K | 0 | 0 | -349K | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 1.45M | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 217K | 132K | 0 | 0 | 1.10M | ||
| Foreign Exchange Effect | 3K | 0 | 0 | 0 | -3K | ||
| Net Change in Cash | -3.19M | -1.73M | -1.46M | -250K | 6.47M | ||
| ||||||