| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 629K | 369K | 662K | 34K | 333K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 9.33M | 153K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 383K | 8.89M | 0 | 0 | 0 | ||
| Cash From Operations | 10.3M | 9.41M | 1.46M | 1.21M | 4.27M | ||
| Capital Expenditures | -36K | -76K | -110K | -29K | -102K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -772K | 0 | 0 | 0 | ||
| Other Investing Activities | -21.6M | -12.3M | 0 | 0 | 0 | ||
| Cash from Investing | -21.6M | -13.1M | -28.0M | -46.6M | -42.7M | ||
| Dividends Paid | -108K | -206K | -218K | -245K | -219K | ||
| Sale / Purchase of Stock | -4K | 8.89M | 0 | 0 | 0 | ||
| Net Borrowings | -28.7M | -500K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 41.2M | -5.34M | 0 | 0 | 0 | ||
| Cash From Financing | 12.4M | 2.84M | 30.8M | 44.2M | 35.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.17M | -804K | 4.17M | -1.16M | -2.93M | ||
| ||||||