| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 135M | 141M | 147M | 194M | 264M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 85.8M | 91.6M | 95.2M | 95.3M | 81.6M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 30.7M | 33.8M | 36.5M | 39.6M | 46.2M | ||
| Deferred Tax Assets | 13.0M | 14.7M | 14.7M | 14.7M | 14.7M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 265M | 281M | 293M | 343M | 406M | ||
| Property, Plant & Equipment | 3.72B | 3.69B | 3.66B | 3.65B | 3.62B | ||
| Goodwill & Intangibles | 564M | 342M | 333M | 324M | 316M | ||
| Other Long-term Assets | 141M | 132M | 180M | 169M | 159M | ||
| Total Long-Term Assets | 4.42B | 4.17B | 4.18B | 4.14B | 4.10B | ||
| Total Assets | 4.69B | 4.45B | 4.47B | 4.49B | 4.50B | ||
| Accounts Payable | 30.6M | 29.1M | 41.2M | 40.4M | 42.5M | ||
| Accrued Expenses | 174M | 170M | 0 | 0 | 0 | ||
| Short Term Debt | 351M | 163M | 69.9M | 154M | 155M | ||
| Other Current Liabilities | 308M | 284M | 265M | 259M | 256M | ||
| Total Current Liabilities | 864M | 646M | 570M | 642M | 654M | ||
| Long Term Debt | 2.12B | 2.39B | 2.49B | 2.29B | 2.30B | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 209M | 179M | 170M | 167M | 159M | ||
| Other Long-term Liabilities | 263M | 274M | 279M | 271M | 1.38B | ||
| Total Long-term Liabilities | 2.59B | 2.84B | 2.94B | 2.73B | 3.85B | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 3.45B | 3.49B | 3.51B | 3.37B | 4.50B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 1.05M | 1.05M | 1.05M | 1.23M | 1.23M | ||
| Additional Paid-In Capital | 1.69B | 1.69B | 1.70B | 1.87B | 1.88B | ||
| Retained Earnings | -425M | -701M | -714M | -725M | -746M | ||
| Treasury Stock | -29.2M | -29.2M | -29.2M | -29.2M | -29.2M | ||
| Other Equity | -1.19M | -1.40M | -1.09M | -1.13M | -1.10B | ||
| Total Shareholder's Equity | 1.24B | 961M | 954M | 1.11B | 0 | ||
| ||||||