| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -35.9M | -279M | -13.6M | -10.5M | -21.3M | ||
| Depreciation | 70.1M | 71.1M | 57.3M | 58.0M | 55.5M | ||
| Amortization | -5.79M | 61.6M | 0 | 0 | 0 | ||
| Deferred Taxes | -23.0M | -32.3M | -8.19M | -3.32M | -7.92M | ||
| Change In Working Capital | -2.06M | -12.6M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 27.3M | 220M | 0 | 0 | 0 | ||
| Cash From Operations | 30.6M | 29.4M | 68.8M | 44.3M | 72.9M | ||
| Capital Expenditures | -46.5M | -54.8M | -33.5M | -29.6M | -25.6M | ||
| Sale of Assets | 0 | 0 | 0 | 210K | 0 | ||
| Acquisitions | 1.21M | 369K | 8.84M | -12K | 0 | ||
| Investments | -670K | -1.62M | 0 | 0 | 0 | ||
| Other Investing Activities | -50.7M | -63.5M | 0 | 0 | 0 | ||
| Cash from Investing | -50.2M | -64.7M | -72.5M | -25.9M | -25.6M | ||
| Dividends Paid | -25.8M | 104M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -9.17M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 53.2M | -37.5M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -3.15M | -32.8M | 0 | 0 | 0 | ||
| Cash From Financing | 15.0M | 33.4M | 2.29M | 24.7M | 16.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -4.56M | -1.91M | -1.47M | 43.1M | 63.7M | ||
| ||||||