| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 482M | 487M | 498M | 501M | 506M | ||
| Cost of Revenue | 325M | 268M | 323M | 320M | 334M | ||
| Gross Profit | 157M | 219M | 175M | 181M | 172M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 104M | 99.9M | 101M | 100M | 103M | ||
| Amortization & Deprec | 64.3M | 142M | 63.5M | 64.3M | 62.3M | ||
| Other Expenses | -1.74M | 209M | -1.42M | -909K | -665K | ||
| Total Operating Expenses | 166M | 451M | 164M | 164M | 164M | ||
| Operating Income | -9.23M | -232M | 11.7M | 17.7M | 7.83M | ||
| Other Income | 69K | -66.0M | 4.23M | -1.75M | -1.23M | ||
| EBIT | -9.16M | -298M | 15.9M | 15.9M | 6.60M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 49.1M | 12.2M | 38.6M | 28.9M | 35.2M | ||
| Income Before Taxes | -58.2M | -311M | -22.7M | -13.0M | -28.6M | ||
| Income Taxes | -22.3M | -31.7M | -9.11M | -2.50M | -7.33M | ||
| Net Income from Continuing Ops | -35.9M | -279M | -13.6M | -10.5M | -21.3M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -35.9M | -279M | -13.6M | -10.5M | -21.3M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -35.9M | -279M | -13.6M | -10.5M | -21.3M | ||
| ||||||