| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 110M | 161M | 141M | 93.0M | 147M | ||
| Depreciation | 328M | 274M | 179M | -1.09B | 629M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 43.0M | -4.00M | -244M | 160M | -23.0M | ||
| Change In Working Capital | -35.0M | 359M | -462M | 0 | 0 | ||
| Other Non Cash Operating Items | 54.0M | 16.0M | -24.0M | 0 | 0 | ||
| Cash From Operations | 500M | 787M | -465M | -1.29B | 260M | ||
| Capital Expenditures | -1.26B | 36.0M | 26.0M | 1.20B | -489M | ||
| Sale of Assets | 0 | 0 | 357M | -357M | 142M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -71.0M | 0 | 40.0M | 0 | 0 | ||
| Other Investing Activities | -829M | -28.0M | 486M | 0 | 0 | ||
| Cash from Investing | -900M | -28.0M | 883M | 630M | -247M | ||
| Dividends Paid | -88.0M | -72.0M | -41.0M | 282M | -167M | ||
| Sale / Purchase of Stock | -3.00M | 110M | -150M | 0 | 0 | ||
| Net Borrowings | 232M | -582M | -817M | 0 | 0 | ||
| Other Financing Cash Flows | 224M | -83.0M | 225M | 0 | 0 | ||
| Cash From Financing | 365M | -627M | -783M | 923M | 277M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -35.0M | 131M | -365M | 263M | 290M | ||
| ||||||