| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -25.3M | -69.0M | -12.2M | 187K | -910K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -10.2M | 1.69M | -6.32M | -77K | -3.16M | ||
| Change In Working Capital | 11.5M | 35.1M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 36.4M | 69.0M | 0 | 0 | 0 | ||
| Cash From Operations | 12.4M | 36.8M | 24.7M | 16.0M | 27.9M | ||
| Capital Expenditures | 12.4M | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -16.7M | 16.4M | 0 | 0 | 0 | ||
| Other Investing Activities | 12.4M | -25.3M | 0 | 0 | 0 | ||
| Cash from Investing | -4.39M | -8.95M | -919K | -236K | -10.2M | ||
| Dividends Paid | -6.51M | 0 | -28K | -3.53M | -36K | ||
| Sale / Purchase of Stock | 5.33M | 129K | 0 | 0 | 0 | ||
| Net Borrowings | -8.54M | -34.8M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.73M | 6.82M | 0 | 0 | 0 | ||
| Cash From Financing | -7.98M | -27.8M | -23.8M | -15.3M | -18.2M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 0 | 0 | 0 | 464K | -464K | ||
| ||||||