| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 110M | 150M | 37.2M | 95.1M | 98.5M | ||
| Cost of Revenue | 97.5M | 154M | 17.8M | 765K | 83.1M | ||
| Gross Profit | 12.2M | -4.09M | 19.4M | 94.3M | 15.5M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 15.9M | 21.9M | 11.7M | 13.5M | 11.5M | ||
| Amortization & Deprec | 0 | 0 | 15.5M | 4.26M | 10.8M | ||
| Other Expenses | 40.4M | 79.0M | 1.54M | 231K | 0 | ||
| Total Operating Expenses | 56.3M | 101M | 28.8M | 18.0M | 22.4M | ||
| Operating Income | -44.1M | -105M | -9.38M | 76.3M | -6.89M | ||
| Other Income | -699K | -16.7M | -11.1M | -76.5M | -2.84M | ||
| EBIT | -44.8M | -122M | -20.5M | -248K | -9.72M | ||
| Minority Interest | -3.99M | -10.3M | -1.93M | -550K | -2.65M | ||
| Interest Expense | 0 | 0 | 0 | 0 | 0 | ||
| Income Before Taxes | -40.8M | -111M | -18.6M | 302K | -7.08M | ||
| Income Taxes | -15.5M | -42.3M | -6.32M | 115K | -6.17M | ||
| Net Income from Continuing Ops | -25.3M | -69.0M | -12.2M | 187K | -910K | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -25.3M | -69.0M | -12.2M | 187K | -910K | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -25.3M | -69.0M | -12.2M | 187K | -910K | ||
| ||||||