| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 1.44M | 1.48M | 975K | 1.45M | 1.74M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -283K | -474K | 0 | 0 | 0 | ||
| Change In Working Capital | -27.4M | -31.7M | 9.34M | 0 | 0 | ||
| Other Non Cash Operating Items | -122K | 1.01M | -32.2M | 0 | 0 | ||
| Cash From Operations | -26.4M | -29.7M | -21.9M | -17.8M | -8.62M | ||
| Capital Expenditures | -707K | -137K | -47K | -37K | -30K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -6.02M | -5.53M | -5.83M | 0 | 0 | ||
| Other Investing Activities | 6.19M | 3.43M | 8.25M | 0 | 0 | ||
| Cash from Investing | 176K | -2.10M | 2.41M | 6.63M | 2.89M | ||
| Dividends Paid | -277K | -376K | -374K | -370K | -364K | ||
| Sale / Purchase of Stock | -1.79M | -1.13M | -179K | 0 | 0 | ||
| Net Borrowings | -17.1M | 9.00M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 50.0M | 20.0M | 21.3M | 0 | 0 | ||
| Cash From Financing | 30.8M | 27.5M | 20.7M | 8.66M | 6.96M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 4.60M | -4.28M | 1.22M | -2.48M | 1.24M | ||
| ||||||