| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 88.2M | 143M | 123M | 80.2M | 121M | ||
| Depreciation | -38.7M | 13.3M | 13.5M | 14.9M | 14.4M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -15.6M | 7.50M | 4.90M | 10.2M | -4.90M | ||
| Change In Working Capital | -41.1M | -158M | 104M | 0 | 0 | ||
| Other Non Cash Operating Items | 17.9M | 5.60M | -18.6M | 0 | 0 | ||
| Cash From Operations | -429M | 11.5M | 227M | 148M | 118M | ||
| Capital Expenditures | 51.8M | -14.0M | -11.4M | -9.40M | -6.80M | ||
| Sale of Assets | -6.00M | 0 | 0 | 17.0M | 0 | ||
| Acquisitions | -2.00M | 0 | 16.8M | -16.8M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -34.2M | -14.0M | -11.4M | 0 | 0 | ||
| Cash from Investing | -42.2M | -14.0M | 5.40M | -14.2M | -8.00M | ||
| Dividends Paid | 321M | -41.1M | -43.4M | -43.4M | -43.2M | ||
| Sale / Purchase of Stock | 208M | -800K | -23.9M | 0 | 0 | ||
| Net Borrowings | 162M | 228M | -152M | 0 | 0 | ||
| Other Financing Cash Flows | -7.30M | 700K | -900K | 0 | 0 | ||
| Cash From Financing | 684M | 187M | -220M | -131M | -178M | ||
| Foreign Exchange Effect | -6.80M | -18.2M | -4.30M | 2.30M | 14.3M | ||
| Net Change in Cash | 205M | 167M | 7.90M | 5.20M | -53.6M | ||
| ||||||