| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -591M | -204M | -184M | -164M | -114M | ||
| Depreciation | 42.6M | 44.1M | 41.6M | 39.0M | 39.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 236M | 104M | 5.80M | -100M | ||
| Change In Working Capital | -3.60M | -4.90M | 100M | 0 | 0 | ||
| Other Non Cash Operating Items | 510M | -104M | -463M | 0 | 0 | ||
| Cash From Operations | -42.4M | -32.3M | 50.5M | 17.6M | 62.0M | ||
| Capital Expenditures | -26.8M | -17.2M | -7.20M | -6.50M | -6.50M | ||
| Sale of Assets | 6.20M | 18.7M | 900K | 4.50M | 6.30M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -53.4M | 65.5M | -65.5M | 0 | 0 | ||
| Other Investing Activities | 39.8M | -66.8M | 84.8M | 0 | 0 | ||
| Cash from Investing | -7.40M | 17.4M | -7.90M | 4.80M | 4.00M | ||
| Dividends Paid | 0 | -4.40M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -100K | -6.10M | 6.40M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -100K | -10.5M | -1.00M | 79.7M | 96.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -49.9M | -25.4M | 41.6M | 102M | 163M | ||
| ||||||