| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 8.85M | -125M | 4.29M | 46.5M | 39.2M | ||
| Depreciation | 12.7M | 12.0M | 11.8M | 11.5M | 11.3M | ||
| Amortization | 639K | 613K | 634K | 0 | 0 | ||
| Deferred Taxes | 1.88M | -7.74M | 2.46M | 2.39M | -341K | ||
| Change In Working Capital | -2.05M | -11.0M | 2.06M | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 138M | 0 | 0 | 0 | ||
| Cash From Operations | 22.1M | 6.48M | 21.3M | 71.5M | 34.1M | ||
| Capital Expenditures | -11.1M | -13.9M | -8.99M | -8.42M | -8.76M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -11.1M | -14.0M | -9.09M | 0 | 0 | ||
| Cash from Investing | -11.1M | -14.0M | -9.09M | -8.59M | -1.40M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -494K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -1.34M | -1.48M | -2.65M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -1.83M | -1.48M | -2.65M | -61.0M | -32.3M | ||
| Foreign Exchange Effect | -1.06M | -985K | 864K | 1.33M | 839K | ||
| Net Change in Cash | 8.06M | -9.96M | 10.4M | 3.18M | 1.19M | ||
| ||||||