| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 22.3M | 29.1M | 34.3M | 26.9M | 25.0M | ||
| Depreciation | 5.24M | 5.24M | 6.16M | 5.48M | 5.96M | ||
| Amortization | 1.30M | 1.30M | 980K | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | -595K | -472K | -464K | ||
| Change In Working Capital | -2.63M | -12.4M | 38.3M | 0 | 0 | ||
| Other Non Cash Operating Items | -2.86M | 1.99M | 3.79M | 0 | 0 | ||
| Cash From Operations | 23.3M | 25.2M | 83.0M | 35.5M | -4.41M | ||
| Capital Expenditures | -7.46M | -25.6M | -6.79M | -14.9M | -11.2M | ||
| Sale of Assets | 11.5M | 229K | 3K | 8K | 299K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -794K | -25.9M | 145M | 0 | 0 | ||
| Other Investing Activities | 15.9M | 2.23M | -139M | 0 | 0 | ||
| Cash from Investing | 26.6M | -23.4M | 5.62M | -17.9M | -14.4M | ||
| Dividends Paid | -7.66M | -102M | -9.18M | -9.22M | -9.25M | ||
| Sale / Purchase of Stock | 355K | 3.84M | -9.35M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 356K | 4.85M | 2K | 0 | 0 | ||
| Cash From Financing | -6.95M | -93.5M | -18.5M | -9.19M | -6.34M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 43.0M | -91.7M | 70.0M | 8.44M | -25.2M | ||
| ||||||