| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 220M | -217M | -201M | 308M | 232M | ||
| Depreciation | 117M | 95.0M | 95.0M | 105M | 119M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -44.0M | -229M | -133M | 29.0M | -59.0M | ||
| Change In Working Capital | 1.42B | 736M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 486M | 424M | 0 | 0 | 0 | ||
| Cash From Operations | 2.21B | 816M | -363M | -1.39B | 1.21B | ||
| Capital Expenditures | -222M | -302M | -112M | -234M | -250M | ||
| Sale of Assets | 8.00M | 3.00M | 1.00M | 4.00M | 34.0M | ||
| Acquisitions | -42.0M | -141M | -4.00M | -15.0M | -9.00M | ||
| Investments | 11.0M | -28.0M | 0 | 0 | 0 | ||
| Other Investing Activities | -144M | -285M | 0 | 0 | 0 | ||
| Cash from Investing | -167M | -451M | -165M | -182M | -165M | ||
| Dividends Paid | -42.0M | -197M | -50.0M | -43.0M | -47.0M | ||
| Sale / Purchase of Stock | -23.0M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -1.36B | -628M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -52.0M | 142M | 0 | 0 | 0 | ||
| Cash From Financing | -1.48B | -683M | 30.0M | 1.50B | -462M | ||
| Foreign Exchange Effect | -174M | -172M | -8.00M | 63.0M | 32.0M | ||
| Net Change in Cash | 394M | -490M | -506M | -9.00M | 612M | ||
| ||||||